AMINES & PLASTIC | GODREJ INDUSTRIES | AMINES & PLASTIC/ GODREJ INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.7 | 42.0 | 61.0% | View Chart |
P/BV | x | 5.0 | 3.3 | 151.1% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
AMINES & PLASTIC GODREJ INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
GODREJ INDUSTRIES Mar-23 |
AMINES & PLASTIC/ GODREJ INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 513 | 24.4% | |
Low | Rs | 68 | 395 | 17.2% | |
Sales per share (Unadj.) | Rs | 108.6 | 497.3 | 21.8% | |
Earnings per share (Unadj.) | Rs | 4.2 | 42.2 | 9.9% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 51.2 | 9.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.2 | 236.9 | 14.0% | |
Shares outstanding (eoy) | m | 55.02 | 336.64 | 16.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.9 | 97.3% | |
Avg P/E ratio | x | 23.2 | 10.8 | 215.7% | |
P/CF ratio (eoy) | x | 19.2 | 8.9 | 216.3% | |
Price / Book Value ratio | x | 2.9 | 1.9 | 151.6% | |
Dividend payout | % | 12.0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,309 | 152,867 | 3.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 9,430 | 2.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 167,403 | 3.6% | |
Other income | Rs m | 28 | 10,221 | 0.3% | |
Total revenues | Rs m | 6,001 | 177,624 | 3.4% | |
Gross profit | Rs m | 425 | 19,057 | 2.2% | |
Depreciation | Rs m | 48 | 3,045 | 1.6% | |
Interest | Rs m | 101 | 9,427 | 1.1% | |
Profit before tax | Rs m | 303 | 16,806 | 1.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 2,599 | 2.9% | |
Profit after tax | Rs m | 229 | 14,206 | 1.6% | |
Gross profit margin | % | 7.1 | 11.4 | 62.5% | |
Effective tax rate | % | 24.5 | 15.5 | 158.3% | |
Net profit margin | % | 3.8 | 8.5 | 45.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 260,999 | 1.0% | |
Current liabilities | Rs m | 1,307 | 221,350 | 0.6% | |
Net working cap to sales | % | 21.0 | 23.7 | 88.6% | |
Current ratio | x | 2.0 | 1.2 | 166.2% | |
Inventory Days | Days | 2 | 290 | 0.7% | |
Debtors Days | Days | 742 | 3 | 22,693.4% | |
Net fixed assets | Rs m | 879 | 174,058 | 0.5% | |
Share capital | Rs m | 110 | 337 | 32.7% | |
"Free" reserves | Rs m | 1,716 | 79,405 | 2.2% | |
Net worth | Rs m | 1,826 | 79,741 | 2.3% | |
Long term debt | Rs m | 227 | 70,839 | 0.3% | |
Total assets | Rs m | 3,440 | 435,057 | 0.8% | |
Interest coverage | x | 4.0 | 2.8 | 143.6% | |
Debt to equity ratio | x | 0.1 | 0.9 | 14.0% | |
Sales to assets ratio | x | 1.7 | 0.4 | 451.3% | |
Return on assets | % | 9.6 | 5.4 | 176.5% | |
Return on equity | % | 12.5 | 17.8 | 70.3% | |
Return on capital | % | 19.7 | 17.4 | 112.9% | |
Exports to sales | % | 44.3 | 7.9 | 559.2% | |
Imports to sales | % | 24.9 | 4.4 | 569.1% | |
Exports (fob) | Rs m | 2,647 | 13,266 | 20.0% | |
Imports (cif) | Rs m | 1,490 | 7,339 | 20.3% | |
Fx inflow | Rs m | 2,647 | 13,266 | 20.0% | |
Fx outflow | Rs m | 1,558 | 7,339 | 21.2% | |
Net fx | Rs m | 1,089 | 5,927 | 18.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | -44,094 | -0.1% | |
From Investments | Rs m | -24 | 17,753 | -0.1% | |
From Financial Activity | Rs m | 4 | 35,346 | 0.0% | |
Net Cashflow | Rs m | 25 | 9,766 | 0.3% |
Indian Promoters | % | 73.2 | 67.2 | 108.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 13.1 | - | |
FIIs | % | 0.0 | 10.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 32.8 | 81.7% | |
Shareholders | 8,370 | 94,147 | 8.9% | ||
Pledged promoter(s) holding | % | 0.0 | 5.6 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES NAVIN FLUORINE VINATI ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | GODREJ INDUSTRIES |
---|---|---|
1-Day | 3.74% | 1.04% |
1-Month | -4.56% | -3.01% |
1-Year | 131.80% | 96.45% |
3-Year CAGR | 29.16% | 12.63% |
5-Year CAGR | 37.19% | 7.71% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the GODREJ INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of GODREJ INDUSTRIES the stake stands at 67.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of GODREJ INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
GODREJ INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of GODREJ INDUSTRIES.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.