AMINES & PLASTIC | GRAUER & WEIL | AMINES & PLASTIC/ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.2 | 32.2 | 84.6% | View Chart |
P/BV | x | 5.3 | 6.6 | 80.3% | View Chart |
Dividend Yield | % | 0.3 | 0.8 | 35.1% |
AMINES & PLASTIC GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
GRAUER & WEIL Mar-23 |
AMINES & PLASTIC/ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 110 | 113.4% | |
Low | Rs | 68 | 54 | 125.9% | |
Sales per share (Unadj.) | Rs | 108.6 | 43.2 | 251.0% | |
Earnings per share (Unadj.) | Rs | 4.2 | 5.0 | 83.4% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 5.9 | 86.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.80 | 62.5% | |
Avg Dividend yield | % | 0.5 | 1.0 | 53.2% | |
Book value per share (Unadj.) | Rs | 33.2 | 30.0 | 110.8% | |
Shares outstanding (eoy) | m | 55.02 | 226.71 | 24.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.9 | 46.8% | |
Avg P/E ratio | x | 23.2 | 16.5 | 140.9% | |
P/CF ratio (eoy) | x | 19.2 | 14.0 | 136.7% | |
Price / Book Value ratio | x | 2.9 | 2.7 | 106.1% | |
Dividend payout | % | 12.0 | 16.1 | 74.9% | |
Avg Mkt Cap | Rs m | 5,309 | 18,613 | 28.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 940 | 19.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 9,804 | 60.9% | |
Other income | Rs m | 28 | 220 | 12.6% | |
Total revenues | Rs m | 6,001 | 10,024 | 59.9% | |
Gross profit | Rs m | 425 | 1,523 | 27.9% | |
Depreciation | Rs m | 48 | 198 | 24.4% | |
Interest | Rs m | 101 | 25 | 399.5% | |
Profit before tax | Rs m | 303 | 1,520 | 19.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 390 | 19.0% | |
Profit after tax | Rs m | 229 | 1,130 | 20.2% | |
Gross profit margin | % | 7.1 | 15.5 | 45.8% | |
Effective tax rate | % | 24.5 | 25.7 | 95.4% | |
Net profit margin | % | 3.8 | 11.5 | 33.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 6,381 | 40.1% | |
Current liabilities | Rs m | 1,307 | 2,223 | 58.8% | |
Net working cap to sales | % | 21.0 | 42.4 | 49.5% | |
Current ratio | x | 2.0 | 2.9 | 68.3% | |
Inventory Days | Days | 2 | 31 | 6.7% | |
Debtors Days | Days | 742 | 684 | 108.5% | |
Net fixed assets | Rs m | 879 | 3,161 | 27.8% | |
Share capital | Rs m | 110 | 227 | 48.5% | |
"Free" reserves | Rs m | 1,716 | 6,565 | 26.1% | |
Net worth | Rs m | 1,826 | 6,792 | 26.9% | |
Long term debt | Rs m | 227 | 1 | 42,813.2% | |
Total assets | Rs m | 3,440 | 9,543 | 36.0% | |
Interest coverage | x | 4.0 | 61.0 | 6.5% | |
Debt to equity ratio | x | 0.1 | 0 | 159,211.7% | |
Sales to assets ratio | x | 1.7 | 1.0 | 169.0% | |
Return on assets | % | 9.6 | 12.1 | 79.2% | |
Return on equity | % | 12.5 | 16.6 | 75.3% | |
Return on capital | % | 19.7 | 22.7 | 86.5% | |
Exports to sales | % | 44.3 | 0 | - | |
Imports to sales | % | 24.9 | 9.4 | 265.7% | |
Exports (fob) | Rs m | 2,647 | NA | - | |
Imports (cif) | Rs m | 1,490 | 921 | 161.9% | |
Fx inflow | Rs m | 2,647 | 634 | 417.5% | |
Fx outflow | Rs m | 1,558 | 955 | 163.2% | |
Net fx | Rs m | 1,089 | -321 | -339.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 1,135 | 4.0% | |
From Investments | Rs m | -24 | -1,111 | 2.2% | |
From Financial Activity | Rs m | 4 | -235 | -1.7% | |
Net Cashflow | Rs m | 25 | -211 | -12.0% |
Indian Promoters | % | 73.2 | 69.1 | 106.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | - | |
FIIs | % | 0.0 | 1.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 31.0 | 86.7% | |
Shareholders | 8,348 | 43,660 | 19.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | GRAUER & WEIL |
---|---|---|
1-Day | 1.48% | 1.55% |
1-Month | 12.53% | 23.06% |
1-Year | 99.81% | 71.25% |
3-Year CAGR | 33.30% | 71.70% |
5-Year CAGR | 41.16% | 32.15% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of GRAUER & WEIL.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.