AMINES & PLASTIC | HARDCASTLE | AMINES & PLASTIC/ HARDCASTLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.2 | 19.6 | 139.0% | View Chart |
P/BV | x | 5.3 | 1.2 | 437.2% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
AMINES & PLASTIC HARDCASTLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
HARDCASTLE Mar-23 |
AMINES & PLASTIC/ HARDCASTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 524 | 23.9% | |
Low | Rs | 68 | 233 | 29.2% | |
Sales per share (Unadj.) | Rs | 108.6 | 57.5 | 188.8% | |
Earnings per share (Unadj.) | Rs | 4.2 | 16.1 | 25.8% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 25.6 | 19.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.2 | 614.2 | 5.4% | |
Shares outstanding (eoy) | m | 55.02 | 0.68 | 8,091.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 6.6 | 13.5% | |
Avg P/E ratio | x | 23.2 | 23.5 | 98.9% | |
P/CF ratio (eoy) | x | 19.2 | 14.8 | 129.8% | |
Price / Book Value ratio | x | 2.9 | 0.6 | 472.2% | |
Dividend payout | % | 12.0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,309 | 257 | 2,064.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 6 | 3,136.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 39 | 15,279.9% | |
Other income | Rs m | 28 | 2 | 1,470.2% | |
Total revenues | Rs m | 6,001 | 41 | 14,646.2% | |
Gross profit | Rs m | 425 | 18 | 2,409.0% | |
Depreciation | Rs m | 48 | 6 | 748.3% | |
Interest | Rs m | 101 | 0 | - | |
Profit before tax | Rs m | 303 | 13 | 2,321.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 2 | 3,549.3% | |
Profit after tax | Rs m | 229 | 11 | 2,086.9% | |
Gross profit margin | % | 7.1 | 45.1 | 15.8% | |
Effective tax rate | % | 24.5 | 16.0 | 152.8% | |
Net profit margin | % | 3.8 | 28.0 | 13.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 122 | 2,094.1% | |
Current liabilities | Rs m | 1,307 | 8 | 17,125.2% | |
Net working cap to sales | % | 21.0 | 293.3 | 7.2% | |
Current ratio | x | 2.0 | 16.0 | 12.2% | |
Inventory Days | Days | 2 | 1,843 | 0.1% | |
Debtors Days | Days | 742 | 104 | 715.6% | |
Net fixed assets | Rs m | 879 | 311 | 283.0% | |
Share capital | Rs m | 110 | 7 | 1,618.2% | |
"Free" reserves | Rs m | 1,716 | 411 | 417.8% | |
Net worth | Rs m | 1,826 | 418 | 437.3% | |
Long term debt | Rs m | 227 | 0 | - | |
Total assets | Rs m | 3,440 | 433 | 794.4% | |
Interest coverage | x | 4.0 | 0 | - | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.1 | 1,923.4% | |
Return on assets | % | 9.6 | 2.5 | 378.8% | |
Return on equity | % | 12.5 | 2.6 | 477.2% | |
Return on capital | % | 19.7 | 3.1 | 629.6% | |
Exports to sales | % | 44.3 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 2,647 | NA | - | |
Imports (cif) | Rs m | 1,490 | NA | - | |
Fx inflow | Rs m | 2,647 | 0 | - | |
Fx outflow | Rs m | 1,558 | 0 | - | |
Net fx | Rs m | 1,089 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | -30 | -153.0% | |
From Investments | Rs m | -24 | 31 | -77.9% | |
From Financial Activity | Rs m | 4 | NA | - | |
Net Cashflow | Rs m | 25 | 1 | 2,328.4% |
Indian Promoters | % | 73.2 | 73.6 | 99.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 26.4 | 101.7% | |
Shareholders | 8,348 | 1,374 | 607.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | HARDCASTLE |
---|---|---|
1-Day | 1.48% | -0.44% |
1-Month | 12.53% | 23.17% |
1-Year | 99.81% | 85.43% |
3-Year CAGR | 33.30% | 59.73% |
5-Year CAGR | 41.16% | 20.01% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the HARDCASTLE share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of HARDCASTLE the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of HARDCASTLE.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
HARDCASTLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of HARDCASTLE.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.