AMINES & PLASTIC | HARYANA LEATHER | AMINES & PLASTIC/ HARYANA LEATHER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.2 | 15.5 | 175.8% | View Chart |
P/BV | x | 5.3 | 1.0 | 551.3% | View Chart |
Dividend Yield | % | 0.3 | 1.4 | 20.6% |
AMINES & PLASTIC HARYANA LEATHER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
HARYANA LEATHER Mar-23 |
AMINES & PLASTIC/ HARYANA LEATHER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 55 | 225.4% | |
Low | Rs | 68 | 33 | 207.3% | |
Sales per share (Unadj.) | Rs | 108.6 | 86.5 | 125.5% | |
Earnings per share (Unadj.) | Rs | 4.2 | 3.8 | 109.7% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 5.4 | 93.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.5 | 2.3 | 22.9% | |
Book value per share (Unadj.) | Rs | 33.2 | 75.3 | 44.1% | |
Shares outstanding (eoy) | m | 55.02 | 4.91 | 1,120.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.5 | 174.3% | |
Avg P/E ratio | x | 23.2 | 11.6 | 199.5% | |
P/CF ratio (eoy) | x | 19.2 | 8.2 | 233.4% | |
Price / Book Value ratio | x | 2.9 | 0.6 | 496.4% | |
Dividend payout | % | 12.0 | 26.4 | 45.6% | |
Avg Mkt Cap | Rs m | 5,309 | 217 | 2,451.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 33 | 562.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 425 | 1,406.1% | |
Other income | Rs m | 28 | 12 | 235.6% | |
Total revenues | Rs m | 6,001 | 437 | 1,374.6% | |
Gross profit | Rs m | 425 | 22 | 1,942.8% | |
Depreciation | Rs m | 48 | 8 | 622.1% | |
Interest | Rs m | 101 | 0 | 20,634.7% | |
Profit before tax | Rs m | 303 | 25 | 1,195.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 7 | 1,102.2% | |
Profit after tax | Rs m | 229 | 19 | 1,229.0% | |
Gross profit margin | % | 7.1 | 5.1 | 138.2% | |
Effective tax rate | % | 24.5 | 26.5 | 92.2% | |
Net profit margin | % | 3.8 | 4.4 | 87.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 154 | 1,660.2% | |
Current liabilities | Rs m | 1,307 | 46 | 2,848.6% | |
Net working cap to sales | % | 21.0 | 25.5 | 82.3% | |
Current ratio | x | 2.0 | 3.4 | 58.3% | |
Inventory Days | Days | 2 | 106 | 2.0% | |
Debtors Days | Days | 742 | 84,903 | 0.9% | |
Net fixed assets | Rs m | 879 | 275 | 320.4% | |
Share capital | Rs m | 110 | 49 | 224.2% | |
"Free" reserves | Rs m | 1,716 | 321 | 535.1% | |
Net worth | Rs m | 1,826 | 370 | 493.8% | |
Long term debt | Rs m | 227 | 0 | - | |
Total assets | Rs m | 3,440 | 429 | 802.4% | |
Interest coverage | x | 4.0 | 52.7 | 7.6% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.0 | 175.2% | |
Return on assets | % | 9.6 | 4.5 | 215.3% | |
Return on equity | % | 12.5 | 5.0 | 248.9% | |
Return on capital | % | 19.7 | 7.0 | 281.8% | |
Exports to sales | % | 44.3 | 19.6 | 226.2% | |
Imports to sales | % | 24.9 | 1.7 | 1,446.7% | |
Exports (fob) | Rs m | 2,647 | 83 | 3,180.2% | |
Imports (cif) | Rs m | 1,490 | 7 | 20,329.6% | |
Fx inflow | Rs m | 2,647 | 83 | 3,180.2% | |
Fx outflow | Rs m | 1,558 | 9 | 16,754.6% | |
Net fx | Rs m | 1,089 | 74 | 1,472.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | -19 | -234.8% | |
From Investments | Rs m | -24 | -10 | 244.6% | |
From Financial Activity | Rs m | 4 | 6 | 69.4% | |
Net Cashflow | Rs m | 25 | -23 | -109.0% |
Indian Promoters | % | 73.2 | 22.8 | 320.9% | |
Foreign collaborators | % | 0.0 | 18.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 58.7 | 45.7% | |
Shareholders | 8,348 | 3,494 | 238.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | HAR.LEATHER |
---|---|---|
1-Day | 1.48% | -1.35% |
1-Month | 12.53% | 9.86% |
1-Year | 99.81% | 76.18% |
3-Year CAGR | 33.30% | 32.29% |
5-Year CAGR | 41.16% | 24.82% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the HAR.LEATHER share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of HAR.LEATHER the stake stands at 41.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of HAR.LEATHER.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
HAR.LEATHER paid Rs 1.0, and its dividend payout ratio stood at 26.4%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of HAR.LEATHER.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.