AMINES & PLASTIC | INDIAN TONERS | AMINES & PLASTIC/ INDIAN TONERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.1 | 12.4 | 265.9% | View Chart |
P/BV | x | 6.4 | 1.6 | 394.9% | View Chart |
Dividend Yield | % | 0.2 | 1.2 | 18.9% |
AMINES & PLASTIC INDIAN TONERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
INDIAN TONERS Mar-23 |
AMINES & PLASTIC/ INDIAN TONERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 219 | 57.1% | |
Low | Rs | 68 | 145 | 46.8% | |
Sales per share (Unadj.) | Rs | 108.6 | 143.0 | 75.9% | |
Earnings per share (Unadj.) | Rs | 4.2 | 24.3 | 17.1% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 27.9 | 18.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 3.50 | 14.3% | |
Avg Dividend yield | % | 0.5 | 1.9 | 27.0% | |
Book value per share (Unadj.) | Rs | 33.2 | 173.5 | 19.1% | |
Shares outstanding (eoy) | m | 55.02 | 10.85 | 507.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.3 | 69.8% | |
Avg P/E ratio | x | 23.2 | 7.5 | 309.1% | |
P/CF ratio (eoy) | x | 19.2 | 6.5 | 293.2% | |
Price / Book Value ratio | x | 2.9 | 1.0 | 276.9% | |
Dividend payout | % | 12.0 | 14.4 | 83.3% | |
Avg Mkt Cap | Rs m | 5,309 | 1,976 | 268.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 174 | 107.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 1,552 | 384.9% | |
Other income | Rs m | 28 | 38 | 71.9% | |
Total revenues | Rs m | 6,001 | 1,590 | 377.4% | |
Gross profit | Rs m | 425 | 347 | 122.3% | |
Depreciation | Rs m | 48 | 39 | 123.2% | |
Interest | Rs m | 101 | 6 | 1,828.4% | |
Profit before tax | Rs m | 303 | 341 | 88.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 78 | 95.3% | |
Profit after tax | Rs m | 229 | 263 | 86.9% | |
Gross profit margin | % | 7.1 | 22.4 | 31.8% | |
Effective tax rate | % | 24.5 | 22.8 | 107.3% | |
Net profit margin | % | 3.8 | 17.0 | 22.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 1,317 | 194.4% | |
Current liabilities | Rs m | 1,307 | 196 | 665.8% | |
Net working cap to sales | % | 21.0 | 72.2 | 29.1% | |
Current ratio | x | 2.0 | 6.7 | 29.2% | |
Inventory Days | Days | 2 | 168 | 1.2% | |
Debtors Days | Days | 742 | 510 | 145.6% | |
Net fixed assets | Rs m | 879 | 854 | 103.0% | |
Share capital | Rs m | 110 | 109 | 101.4% | |
"Free" reserves | Rs m | 1,716 | 1,774 | 96.7% | |
Net worth | Rs m | 1,826 | 1,883 | 97.0% | |
Long term debt | Rs m | 227 | 0 | - | |
Total assets | Rs m | 3,440 | 2,171 | 158.4% | |
Interest coverage | x | 4.0 | 62.7 | 6.4% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.7 | 243.0% | |
Return on assets | % | 9.6 | 12.4 | 77.5% | |
Return on equity | % | 12.5 | 14.0 | 89.6% | |
Return on capital | % | 19.7 | 18.4 | 106.9% | |
Exports to sales | % | 44.3 | 19.0 | 232.8% | |
Imports to sales | % | 24.9 | 25.4 | 98.1% | |
Exports (fob) | Rs m | 2,647 | 295 | 896.0% | |
Imports (cif) | Rs m | 1,490 | 395 | 377.5% | |
Fx inflow | Rs m | 2,647 | 295 | 896.0% | |
Fx outflow | Rs m | 1,558 | 430 | 362.7% | |
Net fx | Rs m | 1,089 | -134 | -811.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 181 | 25.0% | |
From Investments | Rs m | -24 | -227 | 10.5% | |
From Financial Activity | Rs m | 4 | -45 | -8.8% | |
Net Cashflow | Rs m | 25 | -91 | -27.9% |
Indian Promoters | % | 73.2 | 69.3 | 105.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 30.8 | 87.3% | |
Shareholders | 8,348 | 16,710 | 50.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | IND.TONERS |
---|---|---|
1-Day | 12.73% | -0.39% |
1-Month | 31.66% | 1.60% |
1-Year | 158.00% | 16.40% |
3-Year CAGR | 42.23% | 28.33% |
5-Year CAGR | 47.16% | 15.61% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the IND.TONERS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of IND.TONERS the stake stands at 69.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of IND.TONERS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
IND.TONERS paid Rs 3.5, and its dividend payout ratio stood at 14.4%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of IND.TONERS.
Indian share markets continued the momentum as the session progressed and ended the higher.