AMINES & PLASTIC | LAXMI ORGANIC INDUSTRIES | AMINES & PLASTIC/ LAXMI ORGANIC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.8 | 69.0 | 46.1% | View Chart |
P/BV | x | 6.2 | 5.0 | 123.3% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 122.8% |
AMINES & PLASTIC LAXMI ORGANIC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
LAXMI ORGANIC INDUSTRIES Mar-23 |
AMINES & PLASTIC/ LAXMI ORGANIC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 493 | 25.3% | |
Low | Rs | 68 | 221 | 30.8% | |
Sales per share (Unadj.) | Rs | 108.6 | 105.5 | 102.9% | |
Earnings per share (Unadj.) | Rs | 4.2 | 4.7 | 88.5% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 7.4 | 67.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.5 | 0.1 | 369.9% | |
Book value per share (Unadj.) | Rs | 33.2 | 52.3 | 63.5% | |
Shares outstanding (eoy) | m | 55.02 | 265.18 | 20.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 3.4 | 26.3% | |
Avg P/E ratio | x | 23.2 | 76.0 | 30.6% | |
P/CF ratio (eoy) | x | 19.2 | 48.0 | 39.9% | |
Price / Book Value ratio | x | 2.9 | 6.8 | 42.6% | |
Dividend payout | % | 12.0 | 10.6 | 113.0% | |
Avg Mkt Cap | Rs m | 5,309 | 94,668 | 5.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 1,023 | 18.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 27,966 | 21.4% | |
Other income | Rs m | 28 | 121 | 22.9% | |
Total revenues | Rs m | 6,001 | 28,087 | 21.4% | |
Gross profit | Rs m | 425 | 2,481 | 17.1% | |
Depreciation | Rs m | 48 | 724 | 6.7% | |
Interest | Rs m | 101 | 149 | 68.0% | |
Profit before tax | Rs m | 303 | 1,729 | 17.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 483 | 15.4% | |
Profit after tax | Rs m | 229 | 1,246 | 18.4% | |
Gross profit margin | % | 7.1 | 8.9 | 80.1% | |
Effective tax rate | % | 24.5 | 27.9 | 87.7% | |
Net profit margin | % | 3.8 | 4.5 | 85.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 12,167 | 21.0% | |
Current liabilities | Rs m | 1,307 | 8,301 | 15.7% | |
Net working cap to sales | % | 21.0 | 13.8 | 151.8% | |
Current ratio | x | 2.0 | 1.5 | 133.7% | |
Inventory Days | Days | 2 | 7 | 29.4% | |
Debtors Days | Days | 742 | 74 | 997.4% | |
Net fixed assets | Rs m | 879 | 11,955 | 7.4% | |
Share capital | Rs m | 110 | 530 | 20.7% | |
"Free" reserves | Rs m | 1,716 | 13,335 | 12.9% | |
Net worth | Rs m | 1,826 | 13,865 | 13.2% | |
Long term debt | Rs m | 227 | 1,303 | 17.4% | |
Total assets | Rs m | 3,440 | 24,122 | 14.3% | |
Interest coverage | x | 4.0 | 12.6 | 31.6% | |
Debt to equity ratio | x | 0.1 | 0.1 | 132.2% | |
Sales to assets ratio | x | 1.7 | 1.2 | 149.8% | |
Return on assets | % | 9.6 | 5.8 | 165.8% | |
Return on equity | % | 12.5 | 9.0 | 139.3% | |
Return on capital | % | 19.7 | 12.4 | 158.9% | |
Exports to sales | % | 44.3 | 35.0 | 126.6% | |
Imports to sales | % | 24.9 | 35.9 | 69.4% | |
Exports (fob) | Rs m | 2,647 | 9,790 | 27.0% | |
Imports (cif) | Rs m | 1,490 | 10,050 | 14.8% | |
Fx inflow | Rs m | 2,647 | 9,790 | 27.0% | |
Fx outflow | Rs m | 1,558 | 10,159 | 15.3% | |
Net fx | Rs m | 1,089 | -369 | -294.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 1,991 | 2.3% | |
From Investments | Rs m | -24 | -3,841 | 0.6% | |
From Financial Activity | Rs m | 4 | 2,325 | 0.2% | |
Net Cashflow | Rs m | 25 | 474 | 5.4% |
Indian Promoters | % | 73.2 | 69.7 | 104.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.3 | - | |
FIIs | % | 0.0 | 0.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 30.3 | 88.6% | |
Shareholders | 8,348 | 428,184 | 1.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | LAXMI ORGANIC INDUSTRIES |
---|---|---|
1-Day | -3.78% | 0.82% |
1-Month | 26.69% | 6.70% |
1-Year | 148.24% | -8.34% |
3-Year CAGR | 37.59% | 9.50% |
5-Year CAGR | 46.17% | 8.86% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the LAXMI ORGANIC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of LAXMI ORGANIC INDUSTRIES.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.