AMINES & PLASTIC | LORDS CHLORO ALKALI | AMINES & PLASTIC/ LORDS CHLORO ALKALI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.3 | -311.0 | - | View Chart |
P/BV | x | 5.3 | 1.9 | 285.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
AMINES & PLASTIC LORDS CHLORO ALKALI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
LORDS CHLORO ALKALI Mar-23 |
AMINES & PLASTIC/ LORDS CHLORO ALKALI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 419 | 29.8% | |
Low | Rs | 68 | 90 | 75.6% | |
Sales per share (Unadj.) | Rs | 108.6 | 117.3 | 92.5% | |
Earnings per share (Unadj.) | Rs | 4.2 | 21.2 | 19.6% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 24.4 | 20.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.2 | 67.3 | 49.3% | |
Shares outstanding (eoy) | m | 55.02 | 25.15 | 218.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.2 | 41.0% | |
Avg P/E ratio | x | 23.2 | 12.0 | 193.1% | |
P/CF ratio (eoy) | x | 19.2 | 10.4 | 183.6% | |
Price / Book Value ratio | x | 2.9 | 3.8 | 76.9% | |
Dividend payout | % | 12.0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,309 | 6,399 | 83.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 210 | 89.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 2,951 | 202.4% | |
Other income | Rs m | 28 | 14 | 191.7% | |
Total revenues | Rs m | 6,001 | 2,965 | 202.4% | |
Gross profit | Rs m | 425 | 838 | 50.7% | |
Depreciation | Rs m | 48 | 81 | 59.8% | |
Interest | Rs m | 101 | 24 | 416.9% | |
Profit before tax | Rs m | 303 | 747 | 40.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 215 | 34.5% | |
Profit after tax | Rs m | 229 | 532 | 43.0% | |
Gross profit margin | % | 7.1 | 28.4 | 25.0% | |
Effective tax rate | % | 24.5 | 28.8 | 85.1% | |
Net profit margin | % | 3.8 | 18.0 | 21.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 1,030 | 248.5% | |
Current liabilities | Rs m | 1,307 | 396 | 330.1% | |
Net working cap to sales | % | 21.0 | 21.5 | 97.6% | |
Current ratio | x | 2.0 | 2.6 | 75.3% | |
Inventory Days | Days | 2 | 17 | 12.3% | |
Debtors Days | Days | 742 | 151 | 491.0% | |
Net fixed assets | Rs m | 879 | 1,482 | 59.4% | |
Share capital | Rs m | 110 | 252 | 43.7% | |
"Free" reserves | Rs m | 1,716 | 1,441 | 119.1% | |
Net worth | Rs m | 1,826 | 1,693 | 107.9% | |
Long term debt | Rs m | 227 | 65 | 351.0% | |
Total assets | Rs m | 3,440 | 2,512 | 136.9% | |
Interest coverage | x | 4.0 | 31.8 | 12.6% | |
Debt to equity ratio | x | 0.1 | 0 | 325.4% | |
Sales to assets ratio | x | 1.7 | 1.2 | 147.8% | |
Return on assets | % | 9.6 | 22.2 | 43.3% | |
Return on equity | % | 12.5 | 31.4 | 39.8% | |
Return on capital | % | 19.7 | 43.9 | 44.8% | |
Exports to sales | % | 44.3 | 0 | - | |
Imports to sales | % | 24.9 | 3.1 | 799.8% | |
Exports (fob) | Rs m | 2,647 | NA | - | |
Imports (cif) | Rs m | 1,490 | 92 | 1,619.0% | |
Fx inflow | Rs m | 2,647 | 0 | - | |
Fx outflow | Rs m | 1,558 | 92 | 1,692.9% | |
Net fx | Rs m | 1,089 | -92 | -1,182.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 687 | 6.6% | |
From Investments | Rs m | -24 | -151 | 15.8% | |
From Financial Activity | Rs m | 4 | -236 | -1.7% | |
Net Cashflow | Rs m | 25 | 300 | 8.5% |
Indian Promoters | % | 73.2 | 74.7 | 98.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 25.3 | 105.9% | |
Shareholders | 8,348 | 49,546 | 16.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | LORDS CHLORO ALKALI |
---|---|---|
1-Day | 2.06% | -2.34% |
1-Month | 13.17% | -6.26% |
1-Year | 100.95% | -39.99% |
3-Year CAGR | 33.55% | 53.29% |
5-Year CAGR | 41.32% | 16.54% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the LORDS CHLORO ALKALI share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of LORDS CHLORO ALKALI the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of LORDS CHLORO ALKALI.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
LORDS CHLORO ALKALI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of LORDS CHLORO ALKALI.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.