AMINES & PLASTIC | NARMADA GELATINES | AMINES & PLASTIC/ NARMADA GELATINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.2 | 15.2 | 178.8% | View Chart |
P/BV | x | 5.3 | 2.4 | 216.3% | View Chart |
Dividend Yield | % | 0.3 | 26.4 | 1.1% |
AMINES & PLASTIC NARMADA GELATINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
NARMADA GELATINES Mar-23 |
AMINES & PLASTIC/ NARMADA GELATINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 566 | 22.1% | |
Low | Rs | 68 | 163 | 41.7% | |
Sales per share (Unadj.) | Rs | 108.6 | 315.9 | 34.4% | |
Earnings per share (Unadj.) | Rs | 4.2 | 25.3 | 16.5% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 28.4 | 17.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 100.00 | 0.5% | |
Avg Dividend yield | % | 0.5 | 27.4 | 1.9% | |
Book value per share (Unadj.) | Rs | 33.2 | 155.2 | 21.4% | |
Shares outstanding (eoy) | m | 55.02 | 6.05 | 909.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.2 | 77.0% | |
Avg P/E ratio | x | 23.2 | 14.4 | 160.9% | |
P/CF ratio (eoy) | x | 19.2 | 12.8 | 149.5% | |
Price / Book Value ratio | x | 2.9 | 2.3 | 123.7% | |
Dividend payout | % | 12.0 | 395.8 | 3.0% | |
Avg Mkt Cap | Rs m | 5,309 | 2,206 | 240.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 137 | 136.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 1,911 | 312.5% | |
Other income | Rs m | 28 | 23 | 120.6% | |
Total revenues | Rs m | 6,001 | 1,934 | 310.2% | |
Gross profit | Rs m | 425 | 197 | 215.1% | |
Depreciation | Rs m | 48 | 19 | 251.9% | |
Interest | Rs m | 101 | 3 | 3,315.1% | |
Profit before tax | Rs m | 303 | 198 | 152.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 45 | 163.6% | |
Profit after tax | Rs m | 229 | 153 | 149.7% | |
Gross profit margin | % | 7.1 | 10.3 | 68.8% | |
Effective tax rate | % | 24.5 | 22.9 | 107.0% | |
Net profit margin | % | 3.8 | 8.0 | 47.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 808 | 317.0% | |
Current liabilities | Rs m | 1,307 | 169 | 773.7% | |
Net working cap to sales | % | 21.0 | 33.4 | 62.8% | |
Current ratio | x | 2.0 | 4.8 | 41.0% | |
Inventory Days | Days | 2 | 21 | 9.8% | |
Debtors Days | Days | 742 | 349 | 212.6% | |
Net fixed assets | Rs m | 879 | 347 | 253.8% | |
Share capital | Rs m | 110 | 61 | 181.9% | |
"Free" reserves | Rs m | 1,716 | 878 | 195.4% | |
Net worth | Rs m | 1,826 | 939 | 194.5% | |
Long term debt | Rs m | 227 | 0 | - | |
Total assets | Rs m | 3,440 | 1,154 | 298.0% | |
Interest coverage | x | 4.0 | 66.0 | 6.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.7 | 104.8% | |
Return on assets | % | 9.6 | 13.5 | 71.0% | |
Return on equity | % | 12.5 | 16.3 | 76.9% | |
Return on capital | % | 19.7 | 21.4 | 91.8% | |
Exports to sales | % | 44.3 | 0.2 | 22,115.7% | |
Imports to sales | % | 24.9 | 0.1 | 22,686.5% | |
Exports (fob) | Rs m | 2,647 | 4 | 69,108.6% | |
Imports (cif) | Rs m | 1,490 | 2 | 70,960.0% | |
Fx inflow | Rs m | 2,647 | 4 | 69,108.6% | |
Fx outflow | Rs m | 1,558 | 3 | 54,673.0% | |
Net fx | Rs m | 1,089 | 1 | 111,090.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 138 | 32.8% | |
From Investments | Rs m | -24 | 442 | -5.4% | |
From Financial Activity | Rs m | 4 | -670 | -0.6% | |
Net Cashflow | Rs m | 25 | -89 | -28.4% |
Indian Promoters | % | 73.2 | 77.7 | 94.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 22.4 | 120.0% | |
Shareholders | 8,348 | 7,515 | 111.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | NARMADA GELATINES |
---|---|---|
1-Day | 1.48% | -0.71% |
1-Month | 12.53% | 6.93% |
1-Year | 99.81% | 19.83% |
3-Year CAGR | 33.30% | 35.26% |
5-Year CAGR | 41.16% | 24.96% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the NARMADA GELATINES share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of NARMADA GELATINES the stake stands at 77.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of NARMADA GELATINES.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
NARMADA GELATINES paid Rs 100.0, and its dividend payout ratio stood at 395.8%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of NARMADA GELATINES.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.