AMINES & PLASTIC | TINNA RUBBER | AMINES & PLASTIC/ TINNA RUBBER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.7 | 52.3 | 64.4% | View Chart |
P/BV | x | 6.5 | 16.0 | 40.9% | View Chart |
Dividend Yield | % | 0.2 | 0.6 | 41.2% |
AMINES & PLASTIC TINNA RUBBER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
TINNA RUBBER Mar-23 |
AMINES & PLASTIC/ TINNA RUBBER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 726 | 17.2% | |
Low | Rs | 68 | 264 | 25.8% | |
Sales per share (Unadj.) | Rs | 108.6 | 345.1 | 31.5% | |
Earnings per share (Unadj.) | Rs | 4.2 | 25.5 | 16.3% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 33.8 | 14.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.5 | 1.0 | 51.3% | |
Book value per share (Unadj.) | Rs | 33.2 | 112.1 | 29.6% | |
Shares outstanding (eoy) | m | 55.02 | 8.56 | 642.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.4 | 62.0% | |
Avg P/E ratio | x | 23.2 | 19.4 | 119.4% | |
P/CF ratio (eoy) | x | 19.2 | 14.7 | 130.7% | |
Price / Book Value ratio | x | 2.9 | 4.4 | 65.8% | |
Dividend payout | % | 12.0 | 19.6 | 61.2% | |
Avg Mkt Cap | Rs m | 5,309 | 4,238 | 125.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 246 | 76.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 2,954 | 202.2% | |
Other income | Rs m | 28 | 61 | 45.0% | |
Total revenues | Rs m | 6,001 | 3,016 | 199.0% | |
Gross profit | Rs m | 425 | 377 | 112.5% | |
Depreciation | Rs m | 48 | 71 | 68.1% | |
Interest | Rs m | 101 | 81 | 125.6% | |
Profit before tax | Rs m | 303 | 287 | 105.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 69 | 107.1% | |
Profit after tax | Rs m | 229 | 218 | 104.9% | |
Gross profit margin | % | 7.1 | 12.8 | 55.7% | |
Effective tax rate | % | 24.5 | 24.1 | 101.6% | |
Net profit margin | % | 3.8 | 7.4 | 51.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 925 | 276.7% | |
Current liabilities | Rs m | 1,307 | 713 | 183.2% | |
Net working cap to sales | % | 21.0 | 7.2 | 292.5% | |
Current ratio | x | 2.0 | 1.3 | 151.0% | |
Inventory Days | Days | 2 | 39 | 5.3% | |
Debtors Days | Days | 742 | 396 | 187.6% | |
Net fixed assets | Rs m | 879 | 1,061 | 82.9% | |
Share capital | Rs m | 110 | 86 | 128.5% | |
"Free" reserves | Rs m | 1,716 | 874 | 196.3% | |
Net worth | Rs m | 1,826 | 960 | 190.3% | |
Long term debt | Rs m | 227 | 242 | 93.9% | |
Total assets | Rs m | 3,440 | 1,987 | 173.1% | |
Interest coverage | x | 4.0 | 4.6 | 87.5% | |
Debt to equity ratio | x | 0.1 | 0.3 | 49.3% | |
Sales to assets ratio | x | 1.7 | 1.5 | 116.8% | |
Return on assets | % | 9.6 | 15.0 | 63.8% | |
Return on equity | % | 12.5 | 22.7 | 55.1% | |
Return on capital | % | 19.7 | 30.6 | 64.3% | |
Exports to sales | % | 44.3 | 11.2 | 395.3% | |
Imports to sales | % | 24.9 | 31.5 | 79.1% | |
Exports (fob) | Rs m | 2,647 | 331 | 799.2% | |
Imports (cif) | Rs m | 1,490 | 932 | 160.0% | |
Fx inflow | Rs m | 2,647 | 331 | 799.2% | |
Fx outflow | Rs m | 1,558 | 932 | 167.3% | |
Net fx | Rs m | 1,089 | -600 | -181.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 316 | 14.3% | |
From Investments | Rs m | -24 | -98 | 24.5% | |
From Financial Activity | Rs m | 4 | -213 | -1.9% | |
Net Cashflow | Rs m | 25 | 5 | 480.7% |
Indian Promoters | % | 73.2 | 73.6 | 99.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | - | |
FIIs | % | 0.0 | 0.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 26.5 | 101.4% | |
Shareholders | 8,348 | 21,711 | 38.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | TINA OVERSEAS |
---|---|---|
1-Day | 14.93% | 2.49% |
1-Month | 34.23% | 31.58% |
1-Year | 163.03% | 320.81% |
3-Year CAGR | 43.14% | 274.60% |
5-Year CAGR | 47.73% | 117.17% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the TINA OVERSEAS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of TINA OVERSEAS the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of TINA OVERSEAS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
TINA OVERSEAS paid Rs 5.0, and its dividend payout ratio stood at 19.6%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of TINA OVERSEAS.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.