AMINES & PLASTIC | THIRUMALAI CHEMICALS | AMINES & PLASTIC/ THIRUMALAI CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.7 | -76.9 | - | View Chart |
P/BV | x | 5.0 | 2.0 | 247.5% | View Chart |
Dividend Yield | % | 0.3 | 0.6 | 47.2% |
AMINES & PLASTIC THIRUMALAI CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
THIRUMALAI CHEMICALS Mar-23 |
AMINES & PLASTIC/ THIRUMALAI CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 319 | 39.2% | |
Low | Rs | 68 | 168 | 40.4% | |
Sales per share (Unadj.) | Rs | 108.6 | 208.2 | 52.1% | |
Earnings per share (Unadj.) | Rs | 4.2 | 8.8 | 47.4% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 14.2 | 35.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.50 | 33.3% | |
Avg Dividend yield | % | 0.5 | 0.6 | 84.2% | |
Book value per share (Unadj.) | Rs | 33.2 | 116.4 | 28.5% | |
Shares outstanding (eoy) | m | 55.02 | 102.39 | 53.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.2 | 76.0% | |
Avg P/E ratio | x | 23.2 | 27.8 | 83.6% | |
P/CF ratio (eoy) | x | 19.2 | 17.1 | 111.8% | |
Price / Book Value ratio | x | 2.9 | 2.1 | 138.9% | |
Dividend payout | % | 12.0 | 17.1 | 70.4% | |
Avg Mkt Cap | Rs m | 5,309 | 24,944 | 21.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 787 | 23.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 21,322 | 28.0% | |
Other income | Rs m | 28 | 302 | 9.2% | |
Total revenues | Rs m | 6,001 | 21,624 | 27.7% | |
Gross profit | Rs m | 425 | 1,862 | 22.8% | |
Depreciation | Rs m | 48 | 557 | 8.7% | |
Interest | Rs m | 101 | 313 | 32.4% | |
Profit before tax | Rs m | 303 | 1,294 | 23.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 396 | 18.7% | |
Profit after tax | Rs m | 229 | 898 | 25.5% | |
Gross profit margin | % | 7.1 | 8.7 | 81.4% | |
Effective tax rate | % | 24.5 | 30.6 | 80.1% | |
Net profit margin | % | 3.8 | 4.2 | 90.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 10,525 | 24.3% | |
Current liabilities | Rs m | 1,307 | 8,655 | 15.1% | |
Net working cap to sales | % | 21.0 | 8.8 | 239.3% | |
Current ratio | x | 2.0 | 1.2 | 161.1% | |
Inventory Days | Days | 2 | 39 | 5.2% | |
Debtors Days | Days | 742 | 174 | 425.4% | |
Net fixed assets | Rs m | 879 | 13,077 | 6.7% | |
Share capital | Rs m | 110 | 102 | 107.5% | |
"Free" reserves | Rs m | 1,716 | 11,817 | 14.5% | |
Net worth | Rs m | 1,826 | 11,919 | 15.3% | |
Long term debt | Rs m | 227 | 1,476 | 15.4% | |
Total assets | Rs m | 3,440 | 23,602 | 14.6% | |
Interest coverage | x | 4.0 | 5.1 | 77.7% | |
Debt to equity ratio | x | 0.1 | 0.1 | 100.4% | |
Sales to assets ratio | x | 1.7 | 0.9 | 192.2% | |
Return on assets | % | 9.6 | 5.1 | 186.9% | |
Return on equity | % | 12.5 | 7.5 | 166.2% | |
Return on capital | % | 19.7 | 12.0 | 164.0% | |
Exports to sales | % | 44.3 | 9.7 | 456.3% | |
Imports to sales | % | 24.9 | 17.2 | 145.0% | |
Exports (fob) | Rs m | 2,647 | 2,071 | 127.8% | |
Imports (cif) | Rs m | 1,490 | 3,670 | 40.6% | |
Fx inflow | Rs m | 2,647 | 2,071 | 127.8% | |
Fx outflow | Rs m | 1,558 | 3,670 | 42.5% | |
Net fx | Rs m | 1,089 | -1,599 | -68.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 541 | 8.4% | |
From Investments | Rs m | -24 | -3,590 | 0.7% | |
From Financial Activity | Rs m | 4 | 2,058 | 0.2% | |
Net Cashflow | Rs m | 25 | -753 | -3.4% |
Indian Promoters | % | 73.2 | 42.0 | 174.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.1 | - | |
FIIs | % | 0.0 | 1.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 58.0 | 46.2% | |
Shareholders | 8,370 | 76,903 | 10.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES VINATI ORGANICS NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | THIRUMALAI CHEMICALS |
---|---|---|
1-Day | 3.74% | -1.87% |
1-Month | -4.56% | -4.41% |
1-Year | 131.80% | 37.99% |
3-Year CAGR | 29.16% | 39.30% |
5-Year CAGR | 37.19% | 21.45% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the THIRUMALAI CHEMICALS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of THIRUMALAI CHEMICALS the stake stands at 42.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of THIRUMALAI CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
THIRUMALAI CHEMICALS paid Rs 1.5, and its dividend payout ratio stood at 17.1%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of THIRUMALAI CHEMICALS.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.