AMINES & PLASTIC | ULTRAMARINE PIG | AMINES & PLASTIC/ ULTRAMARINE PIG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.1 | 20.8 | 130.5% | View Chart |
P/BV | x | 5.3 | 1.6 | 323.1% | View Chart |
Dividend Yield | % | 0.3 | 1.2 | 23.5% |
AMINES & PLASTIC ULTRAMARINE PIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
ULTRAMARINE PIG Mar-23 |
AMINES & PLASTIC/ ULTRAMARINE PIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 414 | 30.2% | |
Low | Rs | 68 | 291 | 23.4% | |
Sales per share (Unadj.) | Rs | 108.6 | 190.6 | 57.0% | |
Earnings per share (Unadj.) | Rs | 4.2 | 23.7 | 17.5% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 29.5 | 17.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.5 | 1.4 | 36.5% | |
Book value per share (Unadj.) | Rs | 33.2 | 251.9 | 13.2% | |
Shares outstanding (eoy) | m | 55.02 | 29.20 | 188.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.8 | 48.1% | |
Avg P/E ratio | x | 23.2 | 14.9 | 156.2% | |
P/CF ratio (eoy) | x | 19.2 | 11.9 | 160.4% | |
Price / Book Value ratio | x | 2.9 | 1.4 | 207.9% | |
Dividend payout | % | 12.0 | 21.1 | 57.0% | |
Avg Mkt Cap | Rs m | 5,309 | 10,285 | 51.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 655 | 28.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 5,566 | 107.3% | |
Other income | Rs m | 28 | 115 | 23.9% | |
Total revenues | Rs m | 6,001 | 5,682 | 105.6% | |
Gross profit | Rs m | 425 | 1,013 | 41.9% | |
Depreciation | Rs m | 48 | 169 | 28.6% | |
Interest | Rs m | 101 | 51 | 199.7% | |
Profit before tax | Rs m | 303 | 909 | 33.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 217 | 34.2% | |
Profit after tax | Rs m | 229 | 692 | 33.1% | |
Gross profit margin | % | 7.1 | 18.2 | 39.1% | |
Effective tax rate | % | 24.5 | 23.9 | 102.5% | |
Net profit margin | % | 3.8 | 12.4 | 30.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 2,561 | 100.0% | |
Current liabilities | Rs m | 1,307 | 914 | 142.9% | |
Net working cap to sales | % | 21.0 | 29.6 | 71.0% | |
Current ratio | x | 2.0 | 2.8 | 70.0% | |
Inventory Days | Days | 2 | 294 | 0.7% | |
Debtors Days | Days | 742 | 290 | 256.1% | |
Net fixed assets | Rs m | 879 | 7,034 | 12.5% | |
Share capital | Rs m | 110 | 58 | 188.4% | |
"Free" reserves | Rs m | 1,716 | 7,298 | 23.5% | |
Net worth | Rs m | 1,826 | 7,356 | 24.8% | |
Long term debt | Rs m | 227 | 548 | 41.4% | |
Total assets | Rs m | 3,440 | 9,594 | 35.9% | |
Interest coverage | x | 4.0 | 19.0 | 21.1% | |
Debt to equity ratio | x | 0.1 | 0.1 | 166.8% | |
Sales to assets ratio | x | 1.7 | 0.6 | 299.3% | |
Return on assets | % | 9.6 | 7.7 | 123.9% | |
Return on equity | % | 12.5 | 9.4 | 133.1% | |
Return on capital | % | 19.7 | 12.1 | 162.0% | |
Exports to sales | % | 44.3 | 19.2 | 231.3% | |
Imports to sales | % | 24.9 | 15.0 | 166.8% | |
Exports (fob) | Rs m | 2,647 | 1,066 | 248.2% | |
Imports (cif) | Rs m | 1,490 | 833 | 179.0% | |
Fx inflow | Rs m | 2,647 | 1,512 | 175.1% | |
Fx outflow | Rs m | 1,558 | 840 | 185.5% | |
Net fx | Rs m | 1,089 | 672 | 162.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 590 | 7.7% | |
From Investments | Rs m | -24 | -546 | 4.4% | |
From Financial Activity | Rs m | 4 | -23 | -17.4% | |
Net Cashflow | Rs m | 25 | 21 | 119.9% |
Indian Promoters | % | 73.2 | 41.1 | 178.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.5 | - | |
FIIs | % | 0.0 | 1.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 59.0 | 45.5% | |
Shareholders | 8,348 | 21,539 | 38.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | ULTRAMARINE PIG |
---|---|---|
1-Day | 0.06% | -0.26% |
1-Month | 8.38% | 20.73% |
1-Year | 107.33% | 22.04% |
3-Year CAGR | 33.15% | 10.17% |
5-Year CAGR | 41.20% | 10.54% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the ULTRAMARINE PIG share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of ULTRAMARINE PIG the stake stands at 41.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of ULTRAMARINE PIG.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
ULTRAMARINE PIG paid Rs 5.0, and its dividend payout ratio stood at 21.1%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of ULTRAMARINE PIG.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.