AMINES & PLASTIC | VIVID GLOBAL INDUSTRIES | AMINES & PLASTIC/ VIVID GLOBAL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.1 | 131.8 | 25.1% | View Chart |
P/BV | x | 6.4 | 1.1 | 577.6% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
AMINES & PLASTIC VIVID GLOBAL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
VIVID GLOBAL INDUSTRIES Mar-23 |
AMINES & PLASTIC/ VIVID GLOBAL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 42 | 298.0% | |
Low | Rs | 68 | 18 | 386.4% | |
Sales per share (Unadj.) | Rs | 108.6 | 39.6 | 273.8% | |
Earnings per share (Unadj.) | Rs | 4.2 | -0.2 | -2,018.8% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 0.6 | 775.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.2 | 16.1 | 206.0% | |
Shares outstanding (eoy) | m | 55.02 | 9.13 | 602.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.8 | 118.4% | |
Avg P/E ratio | x | 23.2 | -144.4 | -16.1% | |
P/CF ratio (eoy) | x | 19.2 | 45.8 | 41.8% | |
Price / Book Value ratio | x | 2.9 | 1.8 | 157.4% | |
Dividend payout | % | 12.0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,309 | 272 | 1,953.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 18 | 1,060.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 362 | 1,650.0% | |
Other income | Rs m | 28 | 6 | 501.6% | |
Total revenues | Rs m | 6,001 | 368 | 1,632.8% | |
Gross profit | Rs m | 425 | 6 | 6,730.6% | |
Depreciation | Rs m | 48 | 8 | 619.0% | |
Interest | Rs m | 101 | 4 | 2,351.4% | |
Profit before tax | Rs m | 303 | 0 | -104,448.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 2 | 4,665.4% | |
Profit after tax | Rs m | 229 | -2 | -12,166.0% | |
Gross profit margin | % | 7.1 | 1.7 | 408.1% | |
Effective tax rate | % | 24.5 | -547.8 | -4.5% | |
Net profit margin | % | 3.8 | -0.5 | -736.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 212 | 1,206.0% | |
Current liabilities | Rs m | 1,307 | 123 | 1,065.1% | |
Net working cap to sales | % | 21.0 | 24.8 | 84.8% | |
Current ratio | x | 2.0 | 1.7 | 113.2% | |
Inventory Days | Days | 2 | 13 | 16.3% | |
Debtors Days | Days | 742 | 66,840,504 | 0.0% | |
Net fixed assets | Rs m | 879 | 67 | 1,322.5% | |
Share capital | Rs m | 110 | 46 | 241.1% | |
"Free" reserves | Rs m | 1,716 | 102 | 1,690.9% | |
Net worth | Rs m | 1,826 | 147 | 1,241.1% | |
Long term debt | Rs m | 227 | 1 | 24,935.2% | |
Total assets | Rs m | 3,440 | 279 | 1,233.8% | |
Interest coverage | x | 4.0 | 0.9 | 428.5% | |
Debt to equity ratio | x | 0.1 | 0 | 2,009.1% | |
Sales to assets ratio | x | 1.7 | 1.3 | 133.7% | |
Return on assets | % | 9.6 | 0.9 | 1,104.1% | |
Return on equity | % | 12.5 | -1.3 | -979.4% | |
Return on capital | % | 19.7 | 2.7 | 726.5% | |
Exports to sales | % | 44.3 | 43.0 | 103.0% | |
Imports to sales | % | 24.9 | 45.9 | 54.4% | |
Exports (fob) | Rs m | 2,647 | 156 | 1,699.6% | |
Imports (cif) | Rs m | 1,490 | 166 | 897.3% | |
Fx inflow | Rs m | 2,647 | 156 | 1,699.6% | |
Fx outflow | Rs m | 1,558 | 168 | 930.1% | |
Net fx | Rs m | 1,089 | -12 | -9,226.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 21 | 215.4% | |
From Investments | Rs m | -24 | -2 | 1,178.3% | |
From Financial Activity | Rs m | 4 | -23 | -17.1% | |
Net Cashflow | Rs m | 25 | -4 | -566.5% |
Indian Promoters | % | 73.2 | 48.8 | 149.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 51.2 | 52.4% | |
Shareholders | 8,348 | 5,768 | 144.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | VIVID CHEMICALS |
---|---|---|
1-Day | 12.73% | 0.85% |
1-Month | 31.66% | 5.23% |
1-Year | 158.00% | -19.48% |
3-Year CAGR | 42.23% | -5.03% |
5-Year CAGR | 47.16% | -14.22% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the VIVID CHEMICALS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of VIVID CHEMICALS the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of VIVID CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
VIVID CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of VIVID CHEMICALS.
Indian share markets continued the momentum as the session progressed and ended the higher.