AMINES & PLASTIC | VINATI ORGANICS | AMINES & PLASTIC/ VINATI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.1 | 47.0 | 57.6% | View Chart |
P/BV | x | 5.3 | 7.6 | 68.9% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 66.8% |
AMINES & PLASTIC VINATI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
VINATI ORGANICS Mar-23 |
AMINES & PLASTIC/ VINATI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 2,373 | 5.3% | |
Low | Rs | 68 | 1,693 | 4.0% | |
Sales per share (Unadj.) | Rs | 108.6 | 201.6 | 53.9% | |
Earnings per share (Unadj.) | Rs | 4.2 | 44.6 | 9.3% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 49.6 | 10.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 7.00 | 7.1% | |
Avg Dividend yield | % | 0.5 | 0.3 | 150.5% | |
Book value per share (Unadj.) | Rs | 33.2 | 215.8 | 15.4% | |
Shares outstanding (eoy) | m | 55.02 | 102.78 | 53.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 10.1 | 8.8% | |
Avg P/E ratio | x | 23.2 | 45.6 | 50.9% | |
P/CF ratio (eoy) | x | 19.2 | 41.0 | 46.8% | |
Price / Book Value ratio | x | 2.9 | 9.4 | 30.9% | |
Dividend payout | % | 12.0 | 15.7 | 76.6% | |
Avg Mkt Cap | Rs m | 5,309 | 208,956 | 2.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 932 | 20.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 20,717 | 28.8% | |
Other income | Rs m | 28 | 724 | 3.8% | |
Total revenues | Rs m | 6,001 | 21,441 | 28.0% | |
Gross profit | Rs m | 425 | 5,965 | 7.1% | |
Depreciation | Rs m | 48 | 519 | 9.3% | |
Interest | Rs m | 101 | 17 | 595.1% | |
Profit before tax | Rs m | 303 | 6,153 | 4.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 1,573 | 4.7% | |
Profit after tax | Rs m | 229 | 4,580 | 5.0% | |
Gross profit margin | % | 7.1 | 28.8 | 24.7% | |
Effective tax rate | % | 24.5 | 25.6 | 95.8% | |
Net profit margin | % | 3.8 | 22.1 | 17.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 9,939 | 25.8% | |
Current liabilities | Rs m | 1,307 | 2,199 | 59.4% | |
Net working cap to sales | % | 21.0 | 37.4 | 56.2% | |
Current ratio | x | 2.0 | 4.5 | 43.3% | |
Inventory Days | Days | 2 | 111 | 1.9% | |
Debtors Days | Days | 742 | 827 | 89.7% | |
Net fixed assets | Rs m | 879 | 15,532 | 5.7% | |
Share capital | Rs m | 110 | 103 | 107.1% | |
"Free" reserves | Rs m | 1,716 | 22,080 | 7.8% | |
Net worth | Rs m | 1,826 | 22,183 | 8.2% | |
Long term debt | Rs m | 227 | 0 | - | |
Total assets | Rs m | 3,440 | 25,471 | 13.5% | |
Interest coverage | x | 4.0 | 363.1 | 1.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.8 | 213.5% | |
Return on assets | % | 9.6 | 18.0 | 53.1% | |
Return on equity | % | 12.5 | 20.6 | 60.7% | |
Return on capital | % | 19.7 | 27.8 | 70.7% | |
Exports to sales | % | 44.3 | 69.6 | 63.7% | |
Imports to sales | % | 24.9 | 9.8 | 255.3% | |
Exports (fob) | Rs m | 2,647 | 14,414 | 18.4% | |
Imports (cif) | Rs m | 1,490 | 2,025 | 73.6% | |
Fx inflow | Rs m | 2,647 | 14,414 | 18.4% | |
Fx outflow | Rs m | 1,558 | 2,025 | 77.0% | |
Net fx | Rs m | 1,089 | 12,389 | 8.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 5,775 | 0.8% | |
From Investments | Rs m | -24 | -3,674 | 0.7% | |
From Financial Activity | Rs m | 4 | -860 | -0.5% | |
Net Cashflow | Rs m | 25 | 1,241 | 2.0% |
Indian Promoters | % | 73.2 | 74.1 | 98.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 12.3 | - | |
FIIs | % | 0.0 | 4.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 25.9 | 103.4% | |
Shareholders | 8,348 | 107,022 | 7.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.7 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | Vinati Organics |
---|---|---|
1-Day | 0.06% | 4.40% |
1-Month | 8.38% | -0.14% |
1-Year | 107.33% | -16.96% |
3-Year CAGR | 33.15% | 0.04% |
5-Year CAGR | 41.20% | 13.12% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the Vinati Organics share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of Vinati Organics the stake stands at 74.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of Vinati Organics.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of Vinati Organics.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.