MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - paints
- ASIAN PAINTS - KANSAI NEROLAC
ASIAN PAINTS vs KANSAI NEROLAC - Comparison Results
ASIAN PAINTS 
Change
Asian Paints is the leader in the Indian paint industry. Through a 50:50 joint venture with PPG Industries, US, the company also has presence in the automotive paints segment. In FY12, the company announced its plan forming a new 50:50 joint venture ... More
KANSAI NEROLAC
Kansai Nerolac Limited (KNL) is the second largest coating company in India and a market leader in the area of industrial coatings. The latter services clients in the automotive, powder, general Industrial and high performance coatings space. KNL is ... More
Current Valuations
| ASIAN PAINTS | KANSAI NEROLAC | ASIAN PAINTS/ KANSAI NEROLAC |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 62.1 | 52.2 | 118.8% | View Chart |
| P/BV | x | 15.5 | 8.2 | 188.6% | View Chart |
| Dividend Yield | % | 0.6 | 0.5 | 117.6% |
Financials
 ASIAN PAINTS  KANSAI NEROLAC |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ASIAN PAINTS Mar-18 |
KANSAI NEROLAC Mar-18 |
ASIAN PAINTS/ KANSAI NEROLAC |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,261 | 608 | 207.5% | |
| Low | Rs | 1,034 | 372 | 277.9% | |
| Sales per share (Unadj.) | Rs | 175.4 | 86.4 | 202.9% | |
| Earnings per share (Unadj.) | Rs | 21.1 | 9.5 | 221.7% | |
| Cash flow per share (Unadj.) | Rs | 24.9 | 11.0 | 227.0% | |
| Dividends per share (Unadj.) | Rs | 8.70 | 2.60 | 334.6% | |
| Dividend yield (eoy) | % | 0.8 | 0.5 | 142.9% | |
| Book value per share (Unadj.) | Rs | 87.7 | 58.1 | 150.8% | |
| Shares outstanding (eoy) | m | 959.20 | 538.90 | 178.0% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 6.5 | 5.7 | 115.4% | |
| Avg P/E ratio | x | 54.3 | 51.4 | 105.6% | |
| P/CF ratio (eoy) | x | 46.1 | 44.7 | 103.2% | |
| Price / Book Value ratio | x | 13.1 | 8.4 | 155.3% | |
| Dividend payout | % | 41.2 | 27.3 | 150.9% | |
| Avg Mkt Cap | Rs m | 1,100,778 | 264,061 | 416.9% | |
| No. of employees | `000 | 6.2 | 2.9 | 218.0% | |
| Total wages/salary | Rs m | 11,155 | 2,351 | 474.5% | |
| Avg. sales/employee | Rs Th | 26,971.1 | 16,281.4 | 165.7% | |
| Avg. wages/employee | Rs Th | 1,788.2 | 821.7 | 217.6% | |
| Avg. net profit/employee | Rs Th | 3,250.3 | 1,795.9 | 181.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 168,246 | 46,581 | 361.2% | |
| Other income | Rs m | 2,206 | 709 | 311.1% | |
| Total revenues | Rs m | 170,452 | 47,290 | 360.4% | |
| Gross profit | Rs m | 31,976 | 7,932 | 403.1% | |
| Depreciation | Rs m | 3,605 | 771 | 467.5% | |
| Interest | Rs m | 351 | 0 | - | |
| Profit before tax | Rs m | 30,227 | 7,870 | 384.1% | |
| Minority Interest | Rs m | 458 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 10,410 | 2,732 | 381.0% | |
| Profit after tax | Rs m | 20,275 | 5,138 | 394.6% | |
| Gross profit margin | % | 19.0 | 17.0 | 111.6% | |
| Effective tax rate | % | 34.4 | 34.7 | 99.2% | |
| Net profit margin | % | 12.1 | 11.0 | 109.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 69,141 | 25,850 | 267.5% | |
| Current liabilities | Rs m | 44,511 | 8,900 | 500.1% | |
| Net working cap to sales | % | 14.6 | 36.4 | 40.2% | |
| Current ratio | x | 1.6 | 2.9 | 53.5% | |
| Inventory Days | Days | 58 | 65 | 88.8% | |
| Debtors Days | Days | 38 | 55 | 68.2% | |
| Net fixed assets | Rs m | 51,374 | 13,815 | 371.9% | |
| Share capital | Rs m | 959 | 539 | 178.0% | |
| "Free" reserves | Rs m | 83,143 | 30,784 | 270.1% | |
| Net worth | Rs m | 84,102 | 31,323 | 268.5% | |
| Long term debt | Rs m | 283 | 97 | 291.8% | |
| Total assets | Rs m | 137,833 | 41,299 | 333.7% | |
| Interest coverage | x | 87.2 | NM | - | |
| Debt to equity ratio | x | 0 | 0 | 108.7% | |
| Sales to assets ratio | x | 1.2 | 1.1 | 108.2% | |
| Return on assets | % | 15.0 | 12.4 | 120.3% | |
| Return on equity | % | 24.1 | 16.4 | 147.0% | |
| Return on capital | % | 36.8 | 25.0 | 146.8% | |
| Exports to sales | % | 0 | 0.1 | 0.0% | |
| Imports to sales | % | 0 | 23.4 | 0.0% | |
| Exports (fob) | Rs m | NA | 50 | 0.0% | |
| Imports (cif) | Rs m | NA | 10,921 | 0.0% | |
| Fx inflow | Rs m | 1,472 | 51 | 2,886.5% | |
| Fx outflow | Rs m | 26,474 | 10,921 | 242.4% | |
| Net fx | Rs m | -25,002 | -10,870 | 230.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 21,134 | 3,593 | 588.2% | |
| From Investments | Rs m | -15,993 | -1,627 | 982.7% | |
| From Financial Activity | Rs m | -13,791 | -1,890 | 729.7% | |
| Net Cashflow | Rs m | -8,218 | 76 | -10,827.9% | |
Share Holding
| Indian Promoters | % | 52.8 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 69.3 | - | |
| Indian inst/Mut Fund | % | 8.8 | 6.0 | 146.7% | |
| FIIs | % | 18.1 | 9.7 | 186.6% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 20.3 | 15.0 | 135.3% | |
| Shareholders | 147,143 | 16,881 | 871.6% | ||
| Pledged promoter(s) holding | % | 13.8 | 0.0 | - |
Compare ASIAN PAINTS With: ASAHI SONGWON SHALIMAR PAINTS BERGER PAINTS AKZO NOBEL
Compare ASIAN PAINTS With: PPG IND. (US) AKZO NOBEL (Netherland)
|
| |
Today's Market
Indian Indices Recover; Sensex Ends 77 Points Higher(Closing)
Indian share markets witnessed buying interest during closing hours and ended on a positive note. Gains were seen in the metal sector.
Related Views on News
ASIAN PAINTS Announces Quarterly Results (2QFY19); Net Profit Down 2.6% (Quarterly Result Update)
Oct 25, 2018 | Updated on Oct 25, 2018For the quarter ended September 2018, ASIAN PAINTS has posted a net profit of Rs 5 bn (down 2.6% YoY). Sales on the other hand came in at Rs 46 bn (up 8.5% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.
KANSAI NEROLAC Announces Quarterly Results (2QFY19); Net Profit Down 15.7% (Quarterly Result Update)
Oct 23, 2018 | Updated on Oct 23, 2018For the quarter ended September 2018, KANSAI NEROLAC has posted a net profit of Rs 1 bn (down 15.7% YoY). Sales on the other hand came in at Rs 13 bn (up 10.7% YoY). Read on for a complete analysis of KANSAI NEROLAC's quarterly results.
ASIAN PAINTS 2017-18 Annual Report Analysis (Annual Result Update)
Aug 8, 2018 | Updated on Aug 8, 2018Here's an analysis of the annual report of ASIAN PAINTS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ASIAN PAINTS. Also includes updates on the valuation of ASIAN PAINTS.
KANSAI NEROLAC Announces Quarterly Results (1QFY19); Net Profit Down 0.7% (Quarterly Result Update)
Jul 25, 2018 | Updated on Jul 25, 2018For the quarter ended June 2018, KANSAI NEROLAC has posted a net profit of Rs 1 bn (down 0.7% YoY). Sales on the other hand came in at Rs 14 bn (up 3.2% YoY). Read on for a complete analysis of KANSAI NEROLAC's quarterly results.
ASIAN PAINTS Announces Quarterly Results (1QFY19); Net Profit Up 27.8% (Quarterly Result Update)
Jul 25, 2018 | Updated on Jul 25, 2018For the quarter ended June 2018, ASIAN PAINTS has posted a net profit of Rs 6 bn (up 27.8% YoY). Sales on the other hand came in at Rs 44 bn (up 4.0% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.
More Views on NewsMost Popular
It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)
Dec 6, 2018My latest StockSelect recommendation ticks all the boxes of a great safe stock.
Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)
Dec 11, 2018RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.
Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)
Dec 7, 2018This stock has corrected 30% from peak and looks attractive at these valuations.
Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)
Dec 5, 2018Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.
DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)
Dec 5, 2018PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.
More|
| |
ASIAN PAINTS SHARE PRICE
Dec 18, 2018 03:35 PM
TRACK ASIAN PAINTS
- Track your investment in ASIAN PAINTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ASIAN PAINTS
ASIAN PAINTS 8-QTR ANALYSIS
COMPARE ASIAN PAINTS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.