Asian Paints is the leader in the Indian paint industry. Through a 50:50 joint venture with PPG Industries, US, the company also has presence in the automotive paints segment. In FY12, the company announced its plan forming a new 50:50 joint venture ... More
Kansai Nerolac Limited (KNL) is the second largest coating company in India and a market leader in the area of industrial coatings. The latter services clients in the automotive, powder, general Industrial and high performance coatings space. KNL is ... More
ASIAN PAINTS | KANSAI NEROLAC | ASIAN PAINTS/ KANSAI NEROLAC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 107.2 | 87.8 | 122.1% | View Chart |
P/BV | x | 24.5 | 9.2 | 264.9% | View Chart |
Dividend Yield | % | 0.5 | 0.5 | 95.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASIAN PAINTS Mar-20 |
KANSAI NEROLAC Mar-20 |
ASIAN PAINTS/ KANSAI NEROLAC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,916 | 573 | 334.4% | |
Low | Rs | 1,292 | 296 | 436.3% | |
Sales per share (Unadj.) | Rs | 210.7 | 98.0 | 215.1% | |
Earnings per share (Unadj.) | Rs | 29.0 | 9.6 | 302.7% | |
Cash flow per share (Unadj.) | Rs | 37.1 | 12.2 | 304.0% | |
Dividends per share (Unadj.) | Rs | 12.00 | 3.15 | 381.0% | |
Dividend yield (eoy) | % | 0.7 | 0.7 | 103.2% | |
Book value per share (Unadj.) | Rs | 105.6 | 69.8 | 151.4% | |
Shares outstanding (eoy) | m | 959.20 | 538.90 | 178.0% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 7.6 | 4.4 | 171.6% | |
Avg P/E ratio | x | 55.4 | 45.4 | 121.9% | |
P/CF ratio (eoy) | x | 43.2 | 35.6 | 121.4% | |
Price / Book Value ratio | x | 15.2 | 6.2 | 243.9% | |
Dividend payout | % | 41.4 | 32.9 | 125.8% | |
Avg Mkt Cap | Rs m | 1,538,269 | 234,152 | 657.0% | |
No. of employees | `000 | 6.8 | 3.0 | 225.6% | |
Total wages/salary | Rs m | 13,661 | 3,104 | 440.1% | |
Avg. sales/employee | Rs Th | 29,938.2 | 17,647.0 | 169.7% | |
Avg. wages/employee | Rs Th | 2,023.5 | 1,037.4 | 195.1% | |
Avg. net profit/employee | Rs Th | 4,116.6 | 1,723.9 | 238.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 202,113 | 52,800 | 382.8% | |
Other income | Rs m | 3,043 | 255 | 1,192.0% | |
Total revenues | Rs m | 205,156 | 53,055 | 386.7% | |
Gross profit | Rs m | 41,618 | 8,045 | 517.3% | |
Depreciation | Rs m | 7,805 | 1,421 | 549.3% | |
Interest | Rs m | 1,023 | 209 | 489.6% | |
Profit before tax | Rs m | 35,833 | 6,670 | 537.2% | |
Minority Interest | Rs m | 507 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 8,549 | 1,512 | 565.4% | |
Profit after tax | Rs m | 27,791 | 5,158 | 538.8% | |
Gross profit margin | % | 20.6 | 15.2 | 135.1% | |
Effective tax rate | % | 23.9 | 22.7 | 105.2% | |
Net profit margin | % | 13.8 | 9.8 | 140.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 75,801 | 24,885 | 304.6% | |
Current liabilities | Rs m | 43,803 | 9,172 | 477.6% | |
Net working cap to sales | % | 15.8 | 29.8 | 53.2% | |
Current ratio | x | 1.7 | 2.7 | 63.8% | |
Inventory Days | Days | 61 | 70 | 87.8% | |
Debtors Days | Days | 32 | 54 | 59.6% | |
Net fixed assets | Rs m | 64,126 | 20,755 | 309.0% | |
Share capital | Rs m | 959 | 539 | 178.0% | |
"Free" reserves | Rs m | 100,342 | 37,064 | 270.7% | |
Net worth | Rs m | 101,302 | 37,603 | 269.4% | |
Long term debt | Rs m | 186 | 234 | 79.5% | |
Total assets | Rs m | 161,548 | 48,836 | 330.8% | |
Interest coverage | x | 36.0 | 32.9 | 109.4% | |
Debt to equity ratio | x | 0 | 0 | 29.5% | |
Sales to assets ratio | x | 1.3 | 1.1 | 115.7% | |
Return on assets | % | 17.8 | 11.0 | 162.3% | |
Return on equity | % | 27.4 | 13.7 | 200.0% | |
Return on capital | % | 36.8 | 18.2 | 202.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,408 | 96 | 1,467.0% | |
Fx outflow | Rs m | 28,316 | 7,693 | 368.1% | |
Net fx | Rs m | -26,908 | -7,597 | 354.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 26,319 | 5,951 | 442.3% | |
From Investments | Rs m | -5,214 | -3,762 | 138.6% | |
From Financial Activity | Rs m | -24,652 | -1,407 | 1,752.2% | |
Net Cashflow | Rs m | -3,512 | 782 | -449.4% |
Indian Promoters | % | 52.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 69.3 | - | |
Indian inst/Mut Fund | % | 8.8 | 6.0 | 146.7% | |
FIIs | % | 18.1 | 9.7 | 186.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 20.3 | 15.0 | 135.3% | |
Shareholders | 147,143 | 16,881 | 871.6% | ||
Pledged promoter(s) holding | % | 13.8 | 0.0 | - |
Compare ASIAN PAINTS With: SHALIMAR PAINTS BERGER PAINTS ASAHI SONGWON AKZO NOBEL
Compare ASIAN PAINTS With: PPG IND. (US) AKZO NOBEL (Netherland)
Indian share markets witnessed huge selling pressure today, in line with global equities and fell on to bearish territory.
Here's an analysis of the annual report of KANSAI NEROLAC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KANSAI NEROLAC. Also includes updates on the valuation of KANSAI NEROLAC.
For the quarter ended September 2020, KANSAI NEROLAC has posted a net profit of Rs 2 bn (down 18.0% YoY). Sales on the other hand came in at Rs 13 bn (up 3.6% YoY). Read on for a complete analysis of KANSAI NEROLAC's quarterly results.
For the quarter ended September 2020, ASIAN PAINTS has posted a net profit of Rs 8 bn (up 1.3% YoY). Sales on the other hand came in at Rs 54 bn (up 5.9% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.
For the quarter ended June 2020, KANSAI NEROLAC has posted a net profit of Rs 427 m (down 71.1% YoY). Sales on the other hand came in at Rs 6 bn (down 59.1% YoY). Read on for a complete analysis of KANSAI NEROLAC's quarterly results.
Here's an analysis of the annual report of ASIAN PAINTS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ASIAN PAINTS. Also includes updates on the valuation of ASIAN PAINTS.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More