Compare ATLAS CYCLE (HAR) with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ATLAS CYCLE (HAR) vs MARUTI SUZUKI - Comparison Results

ATLAS CYCLE (HAR)     Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ATLAS CYCLE (HAR) MARUTI SUZUKI ATLAS CYCLE (HAR)/
MARUTI SUZUKI
 
P/E (TTM) x -1.8 37.4 - View Chart
P/BV x 0.4 4.8 7.3% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 ATLAS CYCLE (HAR)   MARUTI SUZUKI
EQUITY SHARE DATA
    ATLAS CYCLE (HAR)
Mar-18
MARUTI SUZUKI
Mar-19
ATLAS CYCLE (HAR)/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs4859,923 4.9%   
Low Rs1586,324 2.5%   
Sales per share (Unadj.) Rs1,999.62,849.2 70.2%  
Earnings per share (Unadj.) Rs-5.0253.3 -2.0%  
Cash flow per share (Unadj.) Rs8.2353.3 2.3%  
Dividends per share (Unadj.) Rs080.00 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs299.81,558.9 19.2%  
Shares outstanding (eoy) m3.25302.08 1.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.22.9 5.6%   
Avg P/E ratio x-64.532.1 -201.0%  
P/CF ratio (eoy) x39.323.0 170.8%  
Price / Book Value ratio x1.15.2 20.6%  
Dividend payout %031.6 0.0%   
Avg Mkt Cap Rs m1,0452,453,947 0.0%   
No. of employees `0000.415.9 2.7%   
Total wages/salary Rs m39032,850 1.2%   
Avg. sales/employee Rs Th15,255.254,158.4 28.2%   
Avg. wages/employee Rs Th915.02,067.1 44.3%   
Avg. net profit/employee Rs Th-38.04,814.1 -0.8%   
INCOME DATA
Net Sales Rs m6,499860,685 0.8%  
Other income Rs m2625,616 0.1%   
Total revenues Rs m6,525886,301 0.7%   
Gross profit Rs m102111,589 0.1%  
Depreciation Rs m4330,208 0.1%   
Interest Rs m98759 13.0%   
Profit before tax Rs m-13106,238 -0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m429,732 0.0%   
Profit after tax Rs m-1676,506 -0.0%  
Gross profit margin %1.613.0 12.1%  
Effective tax rate %-28.628.0 -102.1%   
Net profit margin %-0.28.9 -2.8%  
BALANCE SHEET DATA
Current assets Rs m2,712123,727 2.2%   
Current liabilities Rs m2,618141,605 1.8%   
Net working cap to sales %1.5-2.1 -70.0%  
Current ratio x1.00.9 118.6%  
Inventory Days Days3414 241.5%  
Debtors Days Days9510 967.9%  
Net fixed assets Rs m896170,442 0.5%   
Share capital Rs m331,510 2.2%   
"Free" reserves Rs m942469,411 0.2%   
Net worth Rs m975470,921 0.2%   
Long term debt Rs m51,496 0.3%   
Total assets Rs m3,855639,687 0.6%  
Interest coverage x0.9141.0 0.6%   
Debt to equity ratio x00 151.8%  
Sales to assets ratio x1.71.3 125.3%   
Return on assets %2.112.1 17.6%  
Return on equity %-1.716.2 -10.2%  
Return on capital %8.822.6 38.6%  
Exports to sales %2.60-   
Imports to sales %6.26.9 90.3%   
Exports (fob) Rs m168NA-   
Imports (cif) Rs m40259,008 0.7%   
Fx inflow Rs m16852,186 0.3%   
Fx outflow Rs m417128,027 0.3%   
Net fx Rs m-249-75,841 0.3%   
CASH FLOW
From Operations Rs m34466,009 0.5%  
From Investments Rs m-1-35,399 0.0%  
From Financial Activity Rs m-442-29,479 1.5%  
Net Cashflow Rs m-991,131 -8.7%  

Share Holding

Indian Promoters % 44.7 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 0.3 14.0 2.1%  
FIIs % 0.3 22.0 1.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.7 7.8 701.3%  
Shareholders   9,939 100,212 9.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ATLAS CYCLE (HAR) With:   CHOLAMANDALAM FINANCIAL HOLDINGS  TATA MOTORS  ESCORTS LIMITED  FORCE MOTORS  SML ISUZU  

Compare ATLAS CYCLE (HAR) With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

MARUTI SUZUKI Announces Quarterly Results (2QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 39.4% YoY). Sales on the other hand came in at Rs 170 bn (down 24.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 6, 2019 | Updated on Aug 6, 2019

Here's an analysis of the annual report of MARUTI SUZUKI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.

MARUTI SUZUKI Announces Quarterly Results (1QFY20); Net Profit Down 27.3% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 27.3% YoY). Sales on the other hand came in at Rs 197 bn (down 12.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (4QFY19); Net Profit Down 4.6% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, MARUTI SUZUKI has posted a net profit of Rs 18 bn (down 4.6% YoY). Sales on the other hand came in at Rs 215 bn (up 1.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (3QFY19); Net Profit Down 17.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, MARUTI SUZUKI has posted a net profit of Rs 15 bn (down 17.2% YoY). Sales on the other hand came in at Rs 197 bn (up 2.0% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

I Made a Killing in the Markets this Week... Here's How(Profit Hunter)

Jan 10, 2020

How we made a killing in the markets amidst geopolitical tension and war mongering.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

ATLAS CYCLE (HAR) SHARE PRICE


Jan 17, 2020 (Close)

TRACK ATLAS CYCLE (HAR)

  • Track your investment in ATLAS CYCLE (HAR) with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ATLAS CYCLE (HAR)

ATLAS CYCLE (HAR) - M&M COMPARISON

COMPARE ATLAS CYCLE (HAR) WITH

MARKET STATS