X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ATLAS CYCLE (HAR) with SML ISUZU - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ATLAS CYCLE (HAR) vs SML ISUZU - Comparison Results

ATLAS CYCLE (HAR)    Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ATLAS CYCLE (HAR) SML ISUZU ATLAS CYCLE (HAR)/
SML ISUZU
 
P/E (TTM) x -12.3 18.1 - View Chart
P/BV x 1.2 3.3 37.3% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 ATLAS CYCLE (HAR)   SML ISUZU
EQUITY SHARE DATA
    ATLAS CYCLE (HAR)
Mar-16
SML ISUZU
Mar-16
ATLAS CYCLE (HAR)/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs2571,670 15.4%   
Low Rs161646 24.9%   
Sales per share (Unadj.) Rs1,756.9799.7 219.7%  
Earnings per share (Unadj.) Rs-10.135.4 -28.5%  
Cash flow per share (Unadj.) Rs6.748.9 13.8%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs289.2235.1 123.0%  
Shares outstanding (eoy) m3.2514.47 22.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.4 8.2%   
Avg P/E ratio x-20.732.8 -63.2%  
P/CF ratio (eoy) x31.023.7 130.9%  
Price / Book Value ratio x0.74.9 14.7%  
Dividend payout %022.6 0.0%   
Avg Mkt Cap Rs m67916,756 4.1%   
No. of employees `0000.51.0 44.0%   
Total wages/salary Rs m3531,249 28.3%   
Avg. sales/employee Rs Th12,439.911,105.2 112.0%   
Avg. wages/employee Rs Th768.61,198.5 64.1%   
Avg. net profit/employee Rs Th-71.5491.0 -14.6%   
INCOME DATA
Net Sales Rs m5,71011,572 49.3%  
Other income Rs m883 9.5%   
Total revenues Rs m5,71811,654 49.1%   
Gross profit Rs m66848 7.8%  
Depreciation Rs m55196 28.0%   
Interest Rs m7952 152.1%   
Profit before tax Rs m-60683 -8.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-27172 -15.6%   
Profit after tax Rs m-33512 -6.4%  
Gross profit margin %1.27.3 15.7%  
Effective tax rate %45.025.1 179.0%   
Net profit margin %-0.64.4 -13.0%  
BALANCE SHEET DATA
Current assets Rs m2,1784,928 44.2%   
Current liabilities Rs m2,3783,215 74.0%   
Net working cap to sales %-3.514.8 -23.7%  
Current ratio x0.91.5 59.7%  
Inventory Days Days25107 23.1%  
Debtors Days Days6732 207.9%  
Net fixed assets Rs m9412,114 44.5%   
Share capital Rs m33145 22.4%   
"Free" reserves Rs m8683,255 26.7%   
Net worth Rs m9403,401 27.6%   
Long term debt Rs m160-   
Total assets Rs m3,3697,267 46.4%  
Interest coverage x0.214.2 1.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.71.6 106.4%   
Return on assets %1.47.7 17.5%  
Return on equity %-3.515.0 -23.2%  
Return on capital %2.021.6 9.2%  
Exports to sales %3.01.9 163.2%   
Imports to sales %4.41.5 287.1%   
Exports (fob) Rs m174216 80.5%   
Imports (cif) Rs m252178 141.7%   
Fx inflow Rs m174216 80.5%   
Fx outflow Rs m262182 144.1%   
Net fx Rs m-8834 -259.1%   
CASH FLOW
From Operations Rs m407-118 -346.6%  
From Investments Rs m-23-131 17.5%  
From Financial Activity Rs m-411171 -240.6%  
Net Cashflow Rs m-27-78 34.4%  

Share Holding

Indian Promoters % 44.7 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 0.3 19.8 1.5%  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 54.7 36.2 151.1%  
Shareholders   9,939 13,695 72.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ATLAS CYCLE (HAR) With:   MARUTI SUZUKI  ATUL AUTO  FORCE MOTORS  VST TILLERS  HMT LTD.  

Compare ATLAS CYCLE (HAR) With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ATLAS CYCLE (HAR) SHARE PRICE


Feb 22, 2018 (Close)

TRACK ATLAS CYCLE (HAR)

  • Track your investment in ATLAS CYCLE (HAR) with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ATLAS CYCLE (HAR)

ATLAS CYCLE (HAR) 8-QTR ANALYSIS

COMPARE ATLAS CYCLE (HAR) WITH

MARKET STATS