X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ATLAS CYCLE (HAR) with SML ISUZU - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ATLAS CYCLE (HAR) vs SML ISUZU - Comparison Results

ATLAS CYCLE (HAR)    Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ATLAS CYCLE (HAR) SML ISUZU ATLAS CYCLE (HAR)/
SML ISUZU
 
P/E (TTM) x -12.6 21.8 - View Chart
P/BV x 1.3 4.0 31.8% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 ATLAS CYCLE (HAR)   SML ISUZU
EQUITY SHARE DATA
    ATLAS CYCLE (HAR)
Mar-16
SML ISUZU
Mar-16
ATLAS CYCLE (HAR)/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs2571,670 15.4%   
Low Rs161646 24.9%   
Sales per share (Unadj.) Rs1,756.9799.7 219.7%  
Earnings per share (Unadj.) Rs-10.135.4 -28.5%  
Cash flow per share (Unadj.) Rs6.748.9 13.8%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs289.2235.1 123.0%  
Shares outstanding (eoy) m3.2514.47 22.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.4 8.2%   
Avg P/E ratio x-20.732.8 -63.2%  
P/CF ratio (eoy) x31.023.7 130.9%  
Price / Book Value ratio x0.74.9 14.7%  
Dividend payout %022.6 0.0%   
Avg Mkt Cap Rs m67916,756 4.1%   
No. of employees `0000.51.0 44.0%   
Total wages/salary Rs m3531,249 28.3%   
Avg. sales/employee Rs Th12,439.911,105.2 112.0%   
Avg. wages/employee Rs Th768.61,198.5 64.1%   
Avg. net profit/employee Rs Th-71.5491.0 -14.6%   
INCOME DATA
Net Sales Rs m5,71011,572 49.3%  
Other income Rs m883 9.5%   
Total revenues Rs m5,71811,654 49.1%   
Gross profit Rs m66848 7.8%  
Depreciation Rs m55196 28.0%   
Interest Rs m7952 152.1%   
Profit before tax Rs m-60683 -8.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-27172 -15.6%   
Profit after tax Rs m-33512 -6.4%  
Gross profit margin %1.27.3 15.7%  
Effective tax rate %45.025.1 179.0%   
Net profit margin %-0.64.4 -13.0%  
BALANCE SHEET DATA
Current assets Rs m2,1784,928 44.2%   
Current liabilities Rs m2,3783,215 74.0%   
Net working cap to sales %-3.514.8 -23.7%  
Current ratio x0.91.5 59.7%  
Inventory Days Days25107 23.1%  
Debtors Days Days6732 207.9%  
Net fixed assets Rs m9412,114 44.5%   
Share capital Rs m33145 22.4%   
"Free" reserves Rs m8683,255 26.7%   
Net worth Rs m9403,401 27.6%   
Long term debt Rs m160-   
Total assets Rs m3,3697,267 46.4%  
Interest coverage x0.214.2 1.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.71.6 106.4%   
Return on assets %1.47.7 17.5%  
Return on equity %-3.515.0 -23.2%  
Return on capital %2.021.6 9.2%  
Exports to sales %3.01.9 163.2%   
Imports to sales %4.41.5 287.1%   
Exports (fob) Rs m174216 80.5%   
Imports (cif) Rs m252178 141.7%   
Fx inflow Rs m174216 80.5%   
Fx outflow Rs m262182 144.1%   
Net fx Rs m-8834 -259.1%   
CASH FLOW
From Operations Rs m407-118 -346.6%  
From Investments Rs m-23-131 17.5%  
From Financial Activity Rs m-411171 -240.6%  
Net Cashflow Rs m-27-78 34.4%  

Share Holding

Indian Promoters % 44.7 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 0.3 19.8 1.5%  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 54.7 36.2 151.1%  
Shareholders   9,939 13,695 72.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ATLAS CYCLE (HAR) With:   ESCORTS  ASHOK LEYLAND  TVS MOTORS  TATA MOTORS  HINDUSTAN MOTORS  

Compare ATLAS CYCLE (HAR) With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ATLAS CYCLE (HAR) SHARE PRICE


Aug 18, 2017 (Close)

TRACK ATLAS CYCLE (HAR)

  • Track your investment in ATLAS CYCLE (HAR) with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ATLAS CYCLE (HAR)

ATLAS CYCLE (HAR) - TATA MOTORS COMPARISON

COMPARE ATLAS CYCLE (HAR) WITH

MARKET STATS