X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ATLAS CYCLE (HAR) with TVS Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ATLAS CYCLE (HAR) vs TVS MOTORS - Comparison Results

ATLAS CYCLE (HAR)    Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

TVS MOTORS 
   Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ATLAS CYCLE (HAR) TVS MOTORS ATLAS CYCLE (HAR)/
TVS MOTORS
 
P/E (TTM) x -14.1 55.8 - View Chart
P/BV x 1.4 15.2 9.5% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 ATLAS CYCLE (HAR)   TVS MOTORS
EQUITY SHARE DATA
    ATLAS CYCLE (HAR)
Mar-16
TVS MOTORS
Mar-17
ATLAS CYCLE (HAR)/
TVS MOTORS
5-Yr Chart
Click to enlarge
High Rs257445 57.8%   
Low Rs161278 57.9%   
Sales per share (Unadj.) Rs1,756.9262.3 669.7%  
Earnings per share (Unadj.) Rs-10.110.7 -94.1%  
Cash flow per share (Unadj.) Rs6.717.4 38.8%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs289.246.6 620.0%  
Shares outstanding (eoy) m3.25475.09 0.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.4 8.6%   
Avg P/E ratio x-20.733.7 -61.4%  
P/CF ratio (eoy) x31.020.8 149.2%  
Price / Book Value ratio x0.77.7 9.3%  
Dividend payout %023.3 0.0%   
Avg Mkt Cap Rs m679171,698 0.4%   
No. of employees `0000.55.3 8.7%   
Total wages/salary Rs m3538,281 4.3%   
Avg. sales/employee Rs Th12,439.923,661.7 52.6%   
Avg. wages/employee Rs Th768.61,572.1 48.9%   
Avg. net profit/employee Rs Th-71.5966.9 -7.4%   
INCOME DATA
Net Sales Rs m5,710124,626 4.6%  
Other income Rs m81,654 0.5%   
Total revenues Rs m5,718126,281 4.5%   
Gross profit Rs m668,688 0.8%  
Depreciation Rs m553,168 1.7%   
Interest Rs m79596 13.2%   
Profit before tax Rs m-606,578 -0.9%   
Minority Interest Rs m02 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-271,487 -1.8%   
Profit after tax Rs m-335,093 -0.6%  
Gross profit margin %1.27.0 16.5%  
Effective tax rate %45.022.6 198.9%   
Net profit margin %-0.64.1 -14.1%  
BALANCE SHEET DATA
Current assets Rs m2,17824,343 8.9%   
Current liabilities Rs m2,37832,086 7.4%   
Net working cap to sales %-3.5-6.2 56.5%  
Current ratio x0.90.8 120.7%  
Inventory Days Days2534 72.6%  
Debtors Days Days6721 328.0%  
Net fixed assets Rs m94123,701 4.0%   
Share capital Rs m33475 6.8%   
"Free" reserves Rs m86821,685 4.0%   
Net worth Rs m94022,160 4.2%   
Long term debt Rs m165,012 0.3%   
Total assets Rs m3,36961,280 5.5%  
Interest coverage x0.212.0 2.0%   
Debt to equity ratio x00.2 7.6%  
Sales to assets ratio x1.72.0 83.3%   
Return on assets %1.49.3 14.6%  
Return on equity %-3.523.0 -15.2%  
Return on capital %2.026.4 7.5%  
Exports to sales %3.00-   
Imports to sales %4.40-   
Exports (fob) Rs m174NA-   
Imports (cif) Rs m252NA-   
Fx inflow Rs m17420,270 0.9%   
Fx outflow Rs m26219,528 1.3%   
Net fx Rs m-88742 -11.9%   
CASH FLOW
From Operations Rs m4076,894 5.9%  
From Investments Rs m-23-7,090 0.3%  
From Financial Activity Rs m-411-589 69.8%  
Net Cashflow Rs m-27-785 3.4%  

Share Holding

Indian Promoters % 44.7 57.4 77.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 16.9 1.8%  
FIIs % 0.3 5.3 5.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.7 20.4 268.1%  
Shareholders   9,939 105,155 9.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ATLAS CYCLE (HAR) With:   FORCE MOTORS  SML ISUZU  M&M  HMT LTD.  TI FINANCIAL HOLDINGS   

Compare ATLAS CYCLE (HAR) With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Breaches 36,000 Mark; ONGC Nears 52-Week High(Closing)

The NSE Nifty on Tuesday sailed past the 11,000 mark, while the BSE Sensex breached the 36,000 level for the first time after an IMF report showed India was set to regain.

Related Views on News

TVS Motor: Inventory Push Erodes Margins! (Quarterly Results Update - Detailed)

May 22, 2017

TVS Motor Company ltd has announced its financial results for the fourth quarter of the financial year 2016-17 (4QFY17).

TVS Motor: Demonetisation Negates the Festive Growth (Quarterly Results Update - Detailed)

Feb 17, 2017

TVS Motor Company has announced its financial results for the third quarter of the financial year 2016-17 (3QFY17).

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ATLAS CYCLE (HAR) SHARE PRICE


Jan 23, 2018 (Close)

TRACK ATLAS CYCLE (HAR)

  • Track your investment in ATLAS CYCLE (HAR) with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ATLAS CYCLE (HAR)

ATLAS CYCLE (HAR) 8-QTR ANALYSIS

COMPARE ATLAS CYCLE (HAR) WITH

MARKET STATS