X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ATLAS CYCLE (HAR) with TVS Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ATLAS CYCLE (HAR) vs TVS MOTORS - Comparison Results

ATLAS CYCLE (HAR)    Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

TVS MOTORS 
   Change

TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ATLAS CYCLE (HAR) TVS MOTORS ATLAS CYCLE (HAR)/
TVS MOTORS
 
P/E (TTM) x -12.7 49.5 - View Chart
P/BV x 1.3 17.4 7.4% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 ATLAS CYCLE (HAR)   TVS MOTORS
EQUITY SHARE DATA
    ATLAS CYCLE (HAR)
Mar-16
TVS MOTORS
Mar-16
ATLAS CYCLE (HAR)/
TVS MOTORS
5-Yr Chart
Click to enlarge
High Rs257326 78.8%   
Low Rs161201 80.1%   
Sales per share (Unadj.) Rs1,756.9242.4 724.8%  
Earnings per share (Unadj.) Rs-10.17.8 -129.8%  
Cash flow per share (Unadj.) Rs6.712.3 54.7%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.9 0.0%  
Book value per share (Unadj.) Rs289.233.3 868.0%  
Shares outstanding (eoy) m3.25475.09 0.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.1 10.9%   
Avg P/E ratio x-20.733.9 -61.1%  
P/CF ratio (eoy) x31.021.4 145.1%  
Price / Book Value ratio x0.77.9 9.1%  
Dividend payout %032.2 0.0%   
Avg Mkt Cap Rs m679125,210 0.5%   
No. of employees `0000.54.9 9.5%   
Total wages/salary Rs m3537,435 4.7%   
Avg. sales/employee Rs Th12,439.923,745.0 52.4%   
Avg. wages/employee Rs Th768.61,533.1 50.1%   
Avg. net profit/employee Rs Th-71.5761.5 -9.4%   
INCOME DATA
Net Sales Rs m5,710115,163 5.0%  
Other income Rs m8385 2.0%   
Total revenues Rs m5,718115,549 4.9%   
Gross profit Rs m667,577 0.9%  
Depreciation Rs m552,163 2.5%   
Interest Rs m79675 11.6%   
Profit before tax Rs m-605,124 -1.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m049 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-271,480 -1.8%   
Profit after tax Rs m-333,693 -0.9%  
Gross profit margin %1.26.6 17.5%  
Effective tax rate %45.028.9 155.7%   
Net profit margin %-0.63.2 -17.9%  
BALANCE SHEET DATA
Current assets Rs m2,17821,859 10.0%   
Current liabilities Rs m2,37825,965 9.2%   
Net working cap to sales %-3.5-3.6 98.4%  
Current ratio x0.90.8 108.8%  
Inventory Days Days2532 77.0%  
Debtors Days Days6716 432.7%  
Net fixed assets Rs m94119,969 4.7%   
Share capital Rs m33475 6.8%   
"Free" reserves Rs m86814,119 6.2%   
Net worth Rs m94015,829 5.9%   
Long term debt Rs m165,087 0.3%   
Total assets Rs m3,36949,216 6.8%  
Interest coverage x0.28.6 2.8%   
Debt to equity ratio x00.3 5.3%  
Sales to assets ratio x1.72.3 72.4%   
Return on assets %1.48.9 15.3%  
Return on equity %-3.523.3 -15.0%  
Return on capital %2.028.0 7.1%  
Exports to sales %3.021.6 14.0%   
Imports to sales %4.410.8 40.9%   
Exports (fob) Rs m17424,921 0.7%   
Imports (cif) Rs m25212,394 2.0%   
Fx inflow Rs m17425,489 0.7%   
Fx outflow Rs m26214,216 1.8%   
Net fx Rs m-8811,273 -0.8%   
CASH FLOW
From Operations Rs m4078,525 4.8%  
From Investments Rs m-23-5,264 0.4%  
From Financial Activity Rs m-411-3,022 13.6%  
Net Cashflow Rs m-27239 -11.2%  

Share Holding

Indian Promoters % 44.7 57.4 77.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 16.9 1.8%  
FIIs % 0.3 5.3 5.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.7 20.4 268.1%  
Shareholders   9,939 105,155 9.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ATLAS CYCLE (HAR) With:   HMT LTD.  FORCE MOTORS  TUBE INVESTMENTS  MARUTI SUZUKI  EICHER MOTOR  

Compare ATLAS CYCLE (HAR) With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

TVS Motor: Inventory Push Erodes Margins! (Quarterly Results Update - Detailed)

May 22, 2017

TVS Motor Company ltd has announced its financial results for the fourth quarter of the financial year 2016-17 (4QFY17).

TVS Motor: Demonetisation Negates the Festive Growth (Quarterly Results Update - Detailed)

Feb 17, 2017

TVS Motor Company has announced its financial results for the third quarter of the financial year 2016-17 (3QFY17).

TVS Motor Company Ltd: Good Festive Season, Exports Under Pressure (Quarterly Results Update - Detailed)

Oct 28, 2016

Good Festive Season, Exports Under Pressure!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ATLAS CYCLE (HAR) SHARE PRICE


Aug 17, 2017 (Close)

TRACK ATLAS CYCLE (HAR)

  • Track your investment in ATLAS CYCLE (HAR) with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ATLAS CYCLE (HAR)

ATLAS CYCLE (HAR) 5-YR ANALYSIS

COMPARE ATLAS CYCLE (HAR) WITH

MARKET STATS