X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ATLAS CYCLE (HAR) with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ATLAS CYCLE (HAR) vs VST TILLERS - Comparison Results

ATLAS CYCLE (HAR)    Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ATLAS CYCLE (HAR) VST TILLERS ATLAS CYCLE (HAR)/
VST TILLERS
 
P/E (TTM) x 11.2 15.4 72.7% View Chart
P/BV x 0.5 2.3 23.7% View Chart
Dividend Yield % 0.0 3.2 -  

Financials

 ATLAS CYCLE (HAR)   VST TILLERS
EQUITY SHARE DATA
    ATLAS CYCLE (HAR)
Mar-17
VST TILLERS
Mar-18
ATLAS CYCLE (HAR)/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs6942,814 24.7%   
Low Rs1871,778 10.5%   
Sales per share (Unadj.) Rs2,105.5884.2 238.1%  
Earnings per share (Unadj.) Rs9.3129.6 7.2%  
Cash flow per share (Unadj.) Rs23.9142.2 16.8%  
Dividends per share (Unadj.) Rs050.00 0.0%  
Dividend yield (eoy) %02.2 0.0%  
Book value per share (Unadj.) Rs298.5690.2 43.2%  
Shares outstanding (eoy) m3.258.64 37.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.22.6 8.1%   
Avg P/E ratio x47.317.7 266.8%  
P/CF ratio (eoy) x18.416.1 114.1%  
Price / Book Value ratio x1.53.3 44.4%  
Dividend payout %038.6 0.0%   
Avg Mkt Cap Rs m1,43219,835 7.2%   
No. of employees `0000.40.7 60.0%   
Total wages/salary Rs m371689 53.8%   
Avg. sales/employee Rs Th15,987.910,714.6 149.2%   
Avg. wages/employee Rs Th866.1966.2 89.6%   
Avg. net profit/employee Rs Th70.81,570.5 4.5%   
INCOME DATA
Net Sales Rs m6,8437,640 89.6%  
Other income Rs m38452 8.5%   
Total revenues Rs m6,8818,092 85.0%   
Gross profit Rs m1451,196 12.1%  
Depreciation Rs m47109 43.6%   
Interest Rs m8617 507.1%   
Profit before tax Rs m501,522 3.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m20403 4.9%   
Profit after tax Rs m301,120 2.7%  
Gross profit margin %2.115.7 13.5%  
Effective tax rate %39.526.4 149.5%   
Net profit margin %0.414.7 3.0%  
BALANCE SHEET DATA
Current assets Rs m2,4574,994 49.2%   
Current liabilities Rs m2,3301,444 161.4%   
Net working cap to sales %1.946.5 4.0%  
Current ratio x1.13.5 30.5%  
Inventory Days Days2637 69.8%  
Debtors Days Days7489 83.1%  
Net fixed assets Rs m8742,149 40.7%   
Share capital Rs m3386 37.6%   
"Free" reserves Rs m9385,877 16.0%   
Net worth Rs m9705,964 16.3%   
Long term debt Rs m160-   
Total assets Rs m3,5727,858 45.5%  
Interest coverage x1.691.1 1.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.91.0 197.0%   
Return on assets %3.214.5 22.4%  
Return on equity %3.118.8 16.6%  
Return on capital %13.825.8 53.3%  
Exports to sales %2.80-   
Imports to sales %5.50-   
Exports (fob) Rs m194NA-   
Imports (cif) Rs m376NA-   
Fx inflow Rs m19411 1,749.5%   
Fx outflow Rs m3871 77,366.0%   
Net fx Rs m-19311 -1,817.3%   
CASH FLOW
From Operations Rs m-68334 -20.4%  
From Investments Rs m48-360 -13.4%  
From Financial Activity Rs m137-167 -82.1%  
Net Cashflow Rs m118-193 -60.8%  

Share Holding

Indian Promoters % 44.7 50.9 87.8%  
Foreign collaborators % 0.0 2.9 -  
Indian inst/Mut Fund % 0.3 10.6 2.8%  
FIIs % 0.3 3.4 9.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.7 32.2 169.9%  
Shareholders   9,939 9,024 110.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ATLAS CYCLE (HAR) With:   HINDUSTAN MOTORS  ASHOK LEYLAND  TVS MOTORS  TATA MOTORS  ESCORTS  

Compare ATLAS CYCLE (HAR) With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Prepare to Ride Out Volatile Markets with Rahul Shah(Podcast)

Watching the stock market basically volatile on a regular basis isn't easy. Catch Rahul Shah talk about his mantra to ride out the volatility in times like these.

Related Views on News

VST TILLERS Announces Quarterly Results (2QFY19); Net Profit Down 50.9% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, VST TILLERS has posted a net profit of Rs 92 m (down 50.9% YoY). Sales on the other hand came in at Rs 1 bn (down 17.6% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

VST TILLERS Announces Quarterly Results (1QFY19); Net Profit Down 49.0% (Quarterly Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

For the quarter ended June 2018, VST TILLERS has posted a net profit of Rs 144 m (down 49.0% YoY). Sales on the other hand came in at Rs 1 bn (down 19.7% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

VST TILLERS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of VST TILLERS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST TILLERS. Also includes updates on the valuation of VST TILLERS.

VST TILLERS Announces Quarterly Results (4QFY18); Net Profit Up 92.7% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, VST TILLERS has posted a net profit of Rs 337 m (up 92.7% YoY). Sales on the other hand came in at Rs 2 bn (up 22.5% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Why Qualitative Aspects Are So Important To Pick Mutual Funds(Outside View)

Nov 26, 2018

PersonalFN briefly outlines why qualitative parameters are equally important in selecting mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ATLAS CYCLE (HAR) SHARE PRICE


Dec 7, 2018 (Close)

TRACK ATLAS CYCLE (HAR)

  • Track your investment in ATLAS CYCLE (HAR) with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ATLAS CYCLE (HAR)

ATLAS CYCLE (HAR) - TVS MOTORS COMPARISON

COMPARE ATLAS CYCLE (HAR) WITH

MARKET STATS