ATUL | DAI-ICHI KAR | ATUL/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.7 | 38.6 | 128.8% | View Chart |
P/BV | x | 3.7 | 2.7 | 136.1% | View Chart |
Dividend Yield | % | 0.6 | 0.6 | 85.8% |
ATUL DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ATUL Mar-23 |
DAI-ICHI KAR Mar-23 |
ATUL/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10,295 | 448 | 2,298.0% | |
Low | Rs | 6,750 | 255 | 2,647.1% | |
Sales per share (Unadj.) | Rs | 1,839.2 | 246.9 | 744.9% | |
Earnings per share (Unadj.) | Rs | 171.7 | 24.8 | 692.5% | |
Cash flow per share (Unadj.) | Rs | 238.7 | 34.8 | 686.1% | |
Dividends per share (Unadj.) | Rs | 32.50 | 4.00 | 812.5% | |
Avg Dividend yield | % | 0.4 | 1.1 | 33.5% | |
Book value per share (Unadj.) | Rs | 1,583.0 | 228.1 | 694.1% | |
Shares outstanding (eoy) | m | 29.51 | 7.45 | 396.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.6 | 1.4 | 325.5% | |
Avg P/E ratio | x | 49.6 | 14.2 | 350.1% | |
P/CF ratio (eoy) | x | 35.7 | 10.1 | 353.4% | |
Price / Book Value ratio | x | 5.4 | 1.5 | 349.3% | |
Dividend payout | % | 18.9 | 16.1 | 117.3% | |
Avg Mkt Cap | Rs m | 251,534 | 2,619 | 9,603.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,702 | 157 | 2,360.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 54,275 | 1,839 | 2,950.7% | |
Other income | Rs m | 1,149 | 64 | 1,783.7% | |
Total revenues | Rs m | 55,424 | 1,904 | 2,911.2% | |
Gross profit | Rs m | 7,787 | 262 | 2,976.6% | |
Depreciation | Rs m | 1,978 | 75 | 2,655.2% | |
Interest | Rs m | 79 | 30 | 259.9% | |
Profit before tax | Rs m | 6,878 | 221 | 3,111.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,812 | 36 | 4,978.3% | |
Profit after tax | Rs m | 5,066 | 185 | 2,743.0% | |
Gross profit margin | % | 14.3 | 14.2 | 100.9% | |
Effective tax rate | % | 26.3 | 16.5 | 160.0% | |
Net profit margin | % | 9.3 | 10.0 | 93.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,789 | 685 | 3,328.9% | |
Current liabilities | Rs m | 10,282 | 577 | 1,781.7% | |
Net working cap to sales | % | 23.0 | 5.8 | 394.3% | |
Current ratio | x | 2.2 | 1.2 | 186.8% | |
Inventory Days | Days | 70 | 117 | 60.4% | |
Debtors Days | Days | 6 | 530 | 1.1% | |
Net fixed assets | Rs m | 36,606 | 1,984 | 1,845.3% | |
Share capital | Rs m | 295 | 75 | 396.4% | |
"Free" reserves | Rs m | 46,419 | 1,625 | 2,857.4% | |
Net worth | Rs m | 46,714 | 1,699 | 2,749.5% | |
Long term debt | Rs m | 287 | 173 | 166.4% | |
Total assets | Rs m | 59,395 | 2,668 | 2,226.0% | |
Interest coverage | x | 88.1 | 8.3 | 1,064.5% | |
Debt to equity ratio | x | 0 | 0.1 | 6.1% | |
Sales to assets ratio | x | 0.9 | 0.7 | 132.6% | |
Return on assets | % | 8.7 | 8.1 | 107.5% | |
Return on equity | % | 10.8 | 10.9 | 99.8% | |
Return on capital | % | 14.8 | 13.4 | 110.2% | |
Exports to sales | % | 42.6 | 51.2 | 83.3% | |
Imports to sales | % | 16.9 | 15.0 | 113.0% | |
Exports (fob) | Rs m | 23,148 | 942 | 2,457.3% | |
Imports (cif) | Rs m | 9,176 | 275 | 3,333.1% | |
Fx inflow | Rs m | 23,304 | 942 | 2,473.9% | |
Fx outflow | Rs m | 9,176 | 275 | 3,333.1% | |
Net fx | Rs m | 14,128 | 667 | 2,119.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,067 | 232 | 3,047.4% | |
From Investments | Rs m | -4,694 | -326 | 1,440.6% | |
From Financial Activity | Rs m | -2,575 | 135 | -1,914.4% | |
Net Cashflow | Rs m | -196 | 39 | -504.9% |
Indian Promoters | % | 45.2 | 63.9 | 70.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 34.2 | 0.0 | - | |
FIIs | % | 8.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.8 | 36.1 | 151.8% | |
Shareholders | 66,589 | 5,085 | 1,309.5% | ||
Pledged promoter(s) holding | % | 1.0 | 0.0 | - |
Compare ATUL With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ATUL | DAI-ICHI KAR |
---|---|---|
1-Day | 0.18% | -2.67% |
1-Month | 1.76% | 21.81% |
1-Year | -15.49% | 58.28% |
3-Year CAGR | -8.95% | 20.35% |
5-Year CAGR | 11.02% | 21.97% |
* Compound Annual Growth Rate
Here are more details on the ATUL share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of ATUL hold a 45.2% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ATUL and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, ATUL paid a dividend of Rs 32.5 per share. This amounted to a Dividend Payout ratio of 18.9%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of ATUL, and the dividend history of DAI-ICHI KAR.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.