Compare AUTOMOTIVE AXLES with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AUTOMOTIVE AXLES vs BHARAT FORGE - Comparison Results

AUTOMOTIVE AXLES     Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AUTOMOTIVE AXLES BHARAT FORGE AUTOMOTIVE AXLES/
BHARAT FORGE
 
P/E (TTM) x 11.3 20.5 55.2% View Chart
P/BV x 2.5 3.9 63.9% View Chart
Dividend Yield % 2.3 1.1 201.4%  

Financials

 AUTOMOTIVE AXLES   BHARAT FORGE
EQUITY SHARE DATA
    AUTOMOTIVE AXLES
Mar-19
BHARAT FORGE
Mar-19
AUTOMOTIVE AXLES/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs1,688784 215.3%   
Low Rs991452 219.2%   
Sales per share (Unadj.) Rs1,292.7217.9 593.2%  
Earnings per share (Unadj.) Rs81.022.2 365.4%  
Cash flow per share (Unadj.) Rs111.833.4 335.2%  
Dividends per share (Unadj.) Rs20.005.00 400.0%  
Dividend yield (eoy) %1.50.8 184.5%  
Book value per share (Unadj.) Rs359.0115.5 310.9%  
Shares outstanding (eoy) m15.00465.59 3.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.8 36.5%   
Avg P/E ratio x16.527.9 59.3%  
P/CF ratio (eoy) x12.018.5 64.7%  
Price / Book Value ratio x3.75.4 69.7%  
Dividend payout %24.722.5 109.5%   
Avg Mkt Cap Rs m20,093287,711 7.0%   
No. of employees `0001.1NA-   
Total wages/salary Rs m1,23512,463 9.9%   
Avg. sales/employee Rs Th18,466.7NM-  
Avg. wages/employee Rs Th1,176.2NM-  
Avg. net profit/employee Rs Th1,157.6NM-  
INCOME DATA
Net Sales Rs m19,390101,457 19.1%  
Other income Rs m302,028 1.5%   
Total revenues Rs m19,420103,485 18.8%   
Gross profit Rs m2,29120,556 11.1%  
Depreciation Rs m4625,208 8.9%   
Interest Rs m61,272 0.5%   
Profit before tax Rs m1,85316,104 11.5%   
Minority Interest Rs m0-120 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6385,657 11.3%   
Profit after tax Rs m1,21610,326 11.8%  
Gross profit margin %11.820.3 58.3%  
Effective tax rate %34.435.1 97.9%   
Net profit margin %6.310.2 61.6%  
BALANCE SHEET DATA
Current assets Rs m6,43755,389 11.6%   
Current liabilities Rs m3,21341,088 7.8%   
Net working cap to sales %16.614.1 118.0%  
Current ratio x2.01.3 148.6%  
Inventory Days Days3566 52.3%  
Debtors Days Days6577 84.4%  
Net fixed assets Rs m2,24345,609 4.9%   
Share capital Rs m151931 16.2%   
"Free" reserves Rs m5,23352,829 9.9%   
Net worth Rs m5,38453,761 10.0%   
Long term debt Rs m65916,785 3.9%   
Total assets Rs m9,333116,422 8.0%  
Interest coverage x309.913.7 2,268.6%   
Debt to equity ratio x0.10.3 39.2%  
Sales to assets ratio x2.10.9 238.4%   
Return on assets %13.110.0 131.4%  
Return on equity %22.619.2 117.5%  
Return on capital %30.824.5 125.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m037,443 0.0%   
Fx outflow Rs m07,518 0.0%   
Net fx Rs m029,924 0.0%   
CASH FLOW
From Operations Rs m9779,115 10.7%  
From Investments Rs m-1,492-11,751 12.7%  
From Financial Activity Rs m4703,677 12.8%  
Net Cashflow Rs m-45832 -5.4%  

Share Holding

Indian Promoters % 35.5 46.7 76.0%  
Foreign collaborators % 35.5 0.0 -  
Indian inst/Mut Fund % 12.5 16.9 74.0%  
FIIs % 0.1 13.7 0.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 22.7 72.2%  
Shareholders   8,280 51,211 16.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AUTOMOTIVE AXLES With:   WABCO INDIA  SKF INDIA  WHEELS INDIA  AMARA RAJA BATTERIES  UCAL FUEL  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

AUTOMOTIVE AXLES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AUTOMOTIVE AXLES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AUTOMOTIVE AXLES. Also includes updates on the valuation of AUTOMOTIVE AXLES.

AUTOMOTIVE AXLES Announces Quarterly Results (1QFY20); Net Profit Down 15.1% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 246 m (down 15.1% YoY). Sales on the other hand came in at Rs 4 bn (down 11.7% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AUTOMOTIVE AXLES SHARE PRICE


Oct 18, 2019 (Close)

TRACK AUTOMOTIVE AXLES

  • Track your investment in AUTOMOTIVE AXLES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AUTOMOTIVE AXLES

AUTOMOTIVE AXLES 5-YR ANALYSIS

COMPARE AUTOMOTIVE AXLES WITH

MARKET STATS