Compare AUTOMOTIVE AXLES with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AUTOMOTIVE AXLES vs BHARAT FORGE - Comparison Results

AUTOMOTIVE AXLES     Change

Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AUTOMOTIVE AXLES BHARAT FORGE AUTOMOTIVE AXLES/
BHARAT FORGE
 
P/E (TTM) x 25.8 44.4 58.2% View Chart
P/BV x 2.0 4.0 49.0% View Chart
Dividend Yield % 2.8 0.8 363.9%  

Financials

 AUTOMOTIVE AXLES   BHARAT FORGE
EQUITY SHARE DATA
    AUTOMOTIVE AXLES
Mar-19
BHARAT FORGE
Mar-20
AUTOMOTIVE AXLES/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs1,688533 316.6%   
Low Rs991230 430.3%   
Sales per share (Unadj.) Rs1,292.7173.0 747.1%  
Earnings per share (Unadj.) Rs81.07.5 1,080.3%  
Cash flow per share (Unadj.) Rs111.819.3 580.5%  
Dividends per share (Unadj.) Rs20.003.50 571.4%  
Dividend yield (eoy) %1.50.9 162.8%  
Book value per share (Unadj.) Rs359.0112.1 320.2%  
Shares outstanding (eoy) m15.00465.59 3.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.2 47.0%   
Avg P/E ratio x16.550.9 32.5%  
P/CF ratio (eoy) x12.019.8 60.5%  
Price / Book Value ratio x3.73.4 109.6%  
Dividend payout %24.746.7 52.9%   
Avg Mkt Cap Rs m20,093177,716 11.3%   
No. of employees `0001.15.2 20.4%   
Total wages/salary Rs m1,23511,955 10.3%   
Avg. sales/employee Rs Th18,466.715,633.3 118.1%   
Avg. wages/employee Rs Th1,176.22,319.9 50.7%   
Avg. net profit/employee Rs Th1,157.6677.8 170.8%   
INCOME DATA
Net Sales Rs m19,39080,558 24.1%  
Other income Rs m301,879 1.6%   
Total revenues Rs m19,42082,437 23.6%   
Gross profit Rs m2,29111,147 20.6%  
Depreciation Rs m4625,477 8.4%   
Interest Rs m61,713 0.4%   
Profit before tax Rs m1,8535,835 31.8%   
Minority Interest Rs m0-429 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-789 0.0%   
Tax Rs m6381,125 56.7%   
Profit after tax Rs m1,2163,493 34.8%  
Gross profit margin %11.813.8 85.4%  
Effective tax rate %34.419.3 178.5%   
Net profit margin %6.34.3 144.6%  
BALANCE SHEET DATA
Current assets Rs m6,43752,711 12.2%   
Current liabilities Rs m3,21339,674 8.1%   
Net working cap to sales %16.616.2 102.8%  
Current ratio x2.01.3 150.8%  
Inventory Days Days3579 44.2%  
Debtors Days Days6568 96.3%  
Net fixed assets Rs m2,24352,666 4.3%   
Share capital Rs m151931 16.2%   
"Free" reserves Rs m5,23351,266 10.2%   
Net worth Rs m5,38452,197 10.3%   
Long term debt Rs m65918,747 3.5%   
Total assets Rs m9,333115,628 8.1%  
Interest coverage x309.94.4 7,032.6%   
Debt to equity ratio x0.10.4 34.1%  
Sales to assets ratio x2.10.7 298.2%   
Return on assets %13.14.5 290.7%  
Return on equity %22.66.7 337.4%  
Return on capital %30.88.9 344.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m026,753 0.0%   
Fx outflow Rs m05,481 0.0%   
Net fx Rs m021,272 0.0%   
CASH FLOW
From Operations Rs m97715,220 6.4%  
From Investments Rs m-1,492-11,322 13.2%  
From Financial Activity Rs m470-3,814 -12.3%  
Net Cashflow Rs m-45264 -17.0%  

Share Holding

Indian Promoters % 35.5 46.7 76.0%  
Foreign collaborators % 35.5 0.0 -  
Indian inst/Mut Fund % 12.5 16.9 74.0%  
FIIs % 0.1 13.7 0.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.4 22.7 72.2%  
Shareholders   8,280 51,211 16.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AUTOMOTIVE AXLES With:   WHEELS INDIA  JTEKT INDIA  GABRIEL INDIA  FEDERAL - MOGUL G  OMAX AUTOS.  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

AUTOMOTIVE AXLES Announces Quarterly Results (2QFY20); Net Profit Down 80.5% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 62 m (down 80.5% YoY). Sales on the other hand came in at Rs 2 bn (down 59.9% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

AUTOMOTIVE AXLES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AUTOMOTIVE AXLES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AUTOMOTIVE AXLES. Also includes updates on the valuation of AUTOMOTIVE AXLES.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

AUTOMOTIVE AXLES SHARE PRICE


Oct 30, 2020 (Close)

TRACK AUTOMOTIVE AXLES

  • Track your investment in AUTOMOTIVE AXLES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AUTOMOTIVE AXLES

AUTOMOTIVE AXLES 5-YR ANALYSIS

COMPARE AUTOMOTIVE AXLES WITH

MARKET STATS