Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AUTOMOTIVE AXLES vs SAMVARDHANA MOTHERSON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AUTOMOTIVE AXLES SAMVARDHANA MOTHERSON AUTOMOTIVE AXLES/
SAMVARDHANA MOTHERSON
 
P/E (TTM) x 15.4 37.1 41.4% View Chart
P/BV x 3.5 3.5 98.9% View Chart
Dividend Yield % 1.8 0.6 328.3%  

Financials

 AUTOMOTIVE AXLES   SAMVARDHANA MOTHERSON
EQUITY SHARE DATA
    AUTOMOTIVE AXLES
Mar-23
SAMVARDHANA MOTHERSON
Mar-23
AUTOMOTIVE AXLES/
SAMVARDHANA MOTHERSON
5-Yr Chart
Click to enlarge
High Rs2,68597 2,754.7%   
Low Rs1,38162 2,233.0%   
Sales per share (Unadj.) Rs1,537.9116.1 1,324.2%  
Earnings per share (Unadj.) Rs107.22.5 4,352.3%  
Cash flow per share (Unadj.) Rs134.67.1 1,898.3%  
Dividends per share (Unadj.) Rs32.000.65 4,923.1%  
Avg Dividend yield %1.60.8 192.9%  
Book value per share (Unadj.) Rs502.533.1 1,516.8%  
Shares outstanding (eoy) m15.116,776.42 0.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.30.7 192.8%   
Avg P/E ratio x19.032.3 58.6%  
P/CF ratio (eoy) x15.111.2 134.5%  
Price / Book Value ratio x4.02.4 168.3%  
Dividend payout %29.826.4 113.1%   
Avg Mkt Cap Rs m30,722539,765 5.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,270179,314 0.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23,237787,007 3.0%  
Other income Rs m492,570 1.9%   
Total revenues Rs m23,286789,577 2.9%   
Gross profit Rs m2,57560,645 4.2%  
Depreciation Rs m41431,358 1.3%   
Interest Rs m297,809 0.4%   
Profit before tax Rs m2,18124,048 9.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5617,352 7.6%   
Profit after tax Rs m1,62016,696 9.7%  
Gross profit margin %11.17.7 143.8%  
Effective tax rate %25.730.6 84.1%   
Net profit margin %7.02.1 328.7%  
BALANCE SHEET DATA
Current assets Rs m8,813267,792 3.3%   
Current liabilities Rs m3,716275,154 1.4%   
Net working cap to sales %21.9-0.9 -2,345.3%  
Current ratio x2.41.0 243.7%  
Inventory Days Days342 6.9%  
Debtors Days Days7839 198.4%  
Net fixed assets Rs m2,703337,081 0.8%   
Share capital Rs m1516,776 2.2%   
"Free" reserves Rs m7,442217,739 3.4%   
Net worth Rs m7,593224,515 3.4%   
Long term debt Rs m6366,183 0.1%   
Total assets Rs m11,517604,873 1.9%  
Interest coverage x75.84.1 1,858.5%   
Debt to equity ratio x00.3 2.8%  
Sales to assets ratio x2.01.3 155.1%   
Return on assets %14.34.1 353.5%  
Return on equity %21.37.4 286.9%  
Return on capital %28.911.0 263.4%  
Exports to sales %02.3 0.0%   
Imports to sales %1.43.2 44.8%   
Exports (fob) Rs mNA18,221 0.0%   
Imports (cif) Rs m33125,023 1.3%   
Fx inflow Rs m018,221 0.0%   
Fx outflow Rs m33125,023 1.3%   
Net fx Rs m-331-6,802 4.9%   
CASH FLOW
From Operations Rs m51646,430 1.1%  
From Investments Rs m-837-22,448 3.7%  
From Financial Activity Rs m-309-27,342 1.1%  
Net Cashflow Rs m-630-3,395 18.6%  

Share Holding

Indian Promoters % 35.5 28.4 125.2%  
Foreign collaborators % 35.5 36.4 97.6%  
Indian inst/Mut Fund % 12.6 26.1 48.2%  
FIIs % 0.6 10.8 5.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.0 35.2 82.2%  
Shareholders   34,527 1,034,246 3.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AUTOMOTIVE AXLES With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    FIEM INDUSTRIES    


More on AUTOMOTIVE AXLES vs Motherson Sumi

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AUTOMOTIVE AXLES vs Motherson Sumi Share Price Performance

Period AUTOMOTIVE AXLES Motherson Sumi
1-Day -0.16% -0.13%
1-Month -8.01% -1.26%
1-Year -24.03% 86.31%
3-Year CAGR 18.30% -4.55%
5-Year CAGR 6.68% 3.80%

* Compound Annual Growth Rate

Here are more details on the AUTOMOTIVE AXLES share price and the Motherson Sumi share price.

Moving on to shareholding structures...

The promoters of AUTOMOTIVE AXLES hold a 71.0% stake in the company. In case of Motherson Sumi the stake stands at 64.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AUTOMOTIVE AXLES and the shareholding pattern of Motherson Sumi.

Finally, a word on dividends...

In the most recent financial year, AUTOMOTIVE AXLES paid a dividend of Rs 32.0 per share. This amounted to a Dividend Payout ratio of 29.8%.

Motherson Sumi paid Rs 0.7, and its dividend payout ratio stood at 26.4%.

You may visit here to review the dividend history of AUTOMOTIVE AXLES, and the dividend history of Motherson Sumi.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.