X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aurobindo Pharma with Divis Laboratories - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AUROBINDO PHARMA vs DIVIS LABORATORIES - Comparison Results

AUROBINDO PHARMA    Change

Aurobindo Pharma is one of India's top 5 pharma companies in terms of turnover, and has presence in the generic and Active Pharmaceutical Ingredients (API) segments. The company's robust product portfolio is spread across 6 product areas, including a... More

DIVIS LABORATORIES 
   Change

Established in the year 1990, Divi's Laboratories has been focusing on CRAMS and is an established player in the custom chemical synthesis (CCS) and API/Intermediate segment. Around 50% of Divi's revenues are derived from custom manufacturing for glo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AUROBINDO PHARMA DIVIS LABORATORIES AUROBINDO PHARMA/
DIVIS LABORATORIES
 
P/E (TTM) x 14.6 30.0 48.7% View Chart
P/BV x 3.8 5.2 72.3% View Chart
Dividend Yield % 0.4 1.0 43.6%  

Financials

 AUROBINDO PHARMA   DIVIS LABORATORIES
EQUITY SHARE DATA
    AUROBINDO PHARMA
Mar-17
DIVIS LABORATORIES
Mar-17
AUROBINDO PHARMA/
DIVIS LABORATORIES
5-Yr Chart
Click to enlarge
High Rs8951,222 73.2%   
Low Rs622784 79.3%   
Sales per share (Unadj.) Rs254.6153.1 166.3%  
Earnings per share (Unadj.) Rs39.339.9 98.3%  
Cash flow per share (Unadj.) Rs46.644.6 104.5%  
Dividends per share (Unadj.) Rs2.5010.00 25.0%  
Dividend yield (eoy) %0.31.0 33.1%  
Book value per share (Unadj.) Rs160.0201.8 79.3%  
Shares outstanding (eoy) m585.88265.47 220.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.06.6 45.5%   
Avg P/E ratio x19.325.1 76.9%  
P/CF ratio (eoy) x16.322.5 72.4%  
Price / Book Value ratio x4.75.0 95.4%  
Dividend payout %6.425.0 25.4%   
Avg Mkt Cap Rs m444,390266,266 166.9%   
No. of employees `00014.09.7 143.6%   
Total wages/salary Rs m17,6784,687 377.1%   
Avg. sales/employee Rs Th10,667.84,175.0 255.5%   
Avg. wages/employee Rs Th1,264.3481.5 262.6%   
Avg. net profit/employee Rs Th1,645.81,089.3 151.1%   
INCOME DATA
Net Sales Rs m149,15740,643 367.0%  
Other income Rs m1,159749 154.7%   
Total revenues Rs m150,31641,392 363.1%   
Gross profit Rs m34,34314,460 237.5%  
Depreciation Rs m4,2761,233 346.7%   
Interest Rs m66723 2,952.2%   
Profit before tax Rs m30,55813,953 219.0%   
Minority Interest Rs m500-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,5973,349 226.8%   
Profit after tax Rs m23,01210,604 217.0%  
Gross profit margin %23.035.6 64.7%  
Effective tax rate %24.924.0 103.6%   
Net profit margin %15.426.1 59.1%  
BALANCE SHEET DATA
Current assets Rs m92,06240,105 229.6%   
Current liabilities Rs m66,2236,595 1,004.2%   
Net working cap to sales %17.382.5 21.0%  
Current ratio x1.46.1 22.9%  
Inventory Days Days106119 89.4%  
Debtors Days Days6881 83.9%  
Net fixed assets Rs m62,91919,995 314.7%   
Share capital Rs m586531 110.4%   
"Free" reserves Rs m93,13353,043 175.6%   
Net worth Rs m93,71953,574 174.9%   
Long term debt Rs m1,8140-   
Total assets Rs m162,49461,585 263.9%  
Interest coverage x46.8618.4 7.6%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.7 139.1%   
Return on assets %14.617.3 84.5%  
Return on equity %24.619.8 124.1%  
Return on capital %32.726.1 125.5%  
Exports to sales %00-   
Imports to sales %025.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA10,259 0.0%   
Fx inflow Rs m75,83835,384 214.3%   
Fx outflow Rs m30,22410,399 290.7%   
Net fx Rs m45,61324,985 182.6%   
CASH FLOW
From Operations Rs m32,78611,493 285.3%  
From Investments Rs m-17,870-11,372 157.1%  
From Financial Activity Rs m-19,153-93 20,572.1%  
Net Cashflow Rs m-4,23928 -14,925.0%  

Share Holding

Indian Promoters % 54.1 52.0 104.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.0 11.8 67.4%  
FIIs % 27.7 19.0 145.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.2 17.2 59.3%  
Shareholders   69,601 31,796 218.9%  
Pledged promoter(s) holding % 8.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AUROBINDO PHARMA With:   MERCK LTD  STERLING BIOTECH  ASTRAZENECA PHARMA  UNICHEM LAB  WYETH LTD  

Compare AUROBINDO PHARMA With:   ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  MYLAN (US)  TEVA PHARMA (Israel)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Aster DM Healthcare (IPO)

Feb 10, 2018

Should you subscribe to the IPO of Aster DM Healthcare Ltd?

Dr Reddy's: Milestone Payment Drives Sales (Quarterly Results Update - Detailed)

Feb 9, 2018

US business was hit by pricing pressure although there was growth sequentially led by new product launches.

Lupin: US market Declines Due to Higher Base Effect of FY17 (Quarterly Results Update - Detailed)

Feb 9, 2018

Price erosion in generic US drugs continues but seems to be bottoming out.

Biocon: US Pricing Pressure Takes Toll (Quarterly Results Update - Detailed)

Feb 2, 2018

Pricing pressure in the US and costs of the Malaysian facility hit Biocon's profits in the third quarter.

Shalby Ltd. (IPO)

Dec 2, 2017

Should you subscribe to the IPO of Shalby Ltd?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AUROBINDO PHARMA SHARE PRICE


Feb 23, 2018 (Close)

TRACK AUROBINDO PHARMA

  • Track your investment in AUROBINDO PHARMA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AUROBINDO PHARMA

AUROBINDO PHARMA 5-YR ANALYSIS

COMPARE AUROBINDO PHARMA WITH

MARKET STATS