Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AU SMALL FINANCE BANK vs BANK OF BARODA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AU SMALL FINANCE BANK BANK OF BARODA AU SMALL FINANCE BANK/
BANK OF BARODA
 
P/E (TTM) x 28.7 7.1 402.6% View Chart
P/BV x 4.2 1.3 332.1% View Chart
Dividend Yield % 0.2 2.2 7.6%  

Financials

 AU SMALL FINANCE BANK   BANK OF BARODA
EQUITY SHARE DATA
    AU SMALL FINANCE BANK
Mar-23
BANK OF BARODA
Mar-23
AU SMALL FINANCE BANK/
BANK OF BARODA
5-Yr Chart
Click to enlarge
High Rs733197 371.7%   
Low Rs53990 599.3%   
Income per share (Unadj.) Rs123.1182.0 67.6%  
Earnings per share (Unadj.) Rs21.428.8 74.3%  
Cash flow per share (Unadj.) Rs70.769.5 101.8%  
Dividends per share (Unadj.) Rs1.005.50 18.2%  
Avg Dividend yield %0.23.8 4.1%  
Book value per share (Unadj.) Rs164.0203.1 80.7%  
Shares outstanding (eoy) m666.755,171.36 12.9%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x5.20.8 655.2%   
Avg P/E ratio x29.75.0 596.1%  
Avg P/CF ratio x21.02.4 859.9%  
Avg Price/Bookvalue ratio x3.90.7 548.7%  
Dividend payout %4.719.1 24.5%   
Avg Mkt Cap Rs m423,950742,349 57.1%   
No. of employees `000NANA-   
Total wages & salary Rs m17,930143,427 12.5%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m82,054941,386 8.7%  
Other income Rs m10,345166,394 6.2%   
Interest expense Rs m37,801499,422 7.6%   
Net interest income Rs m44,253441,964 10.0%  
Operating expense Rs m34,403306,445 11.2%   
Gross profit Rs m9,850135,520 7.3%  
Gross profit margin %12.014.4 83.4%  
Provisions/contingencies Rs m5,916155,035 3.8%   
Profit before tax Rs m18,646205,645 9.1%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m0-1,000 -0.0%   
Prior Period Items Rs m03,173 0.0%   
Tax Rs m4,36758,767 7.4%   
Profit after tax Rs m14,279149,052 9.6%  
Net profit margin %17.415.8 109.9%  
BALANCE SHEET DATA
Advances Rs m584,2159,636,518 6.1%   
Deposits Rs m693,65012,346,820 5.6%  
Credit/Deposit ratio x84.278.0 107.9%  
Yield on advances %11.76.8 171.7%   
Cost of deposits %4.83.5 138.6%   
Net Interest Margin %5.63.2 173.6%  
Net fixed assets Rs m7,07388,760 8.0%   
Share capital Rs m6,66710,355 64.4%   
Free reserves Rs m102,6661,040,192 9.9%   
Net worth Rs m109,3331,050,547 10.4%   
Borrowings Rs m62,9871,079,102 5.8%   
Investments Rs m200,7203,974,872 5.0%   
Total assets Rs m902,16115,258,790 5.9%  
Debt/equity ratio x6.912.8 54.2%   
Return on assets %1.61.0 162.0%  
Return on equity %13.114.2 92.1%  
Capital adequacy ratio %23.616.2 145.3%  
Net NPAs %0.40.9 47.2%  
CASH FLOW
From Operations Rs m54,936-212,706 -25.8%  
From Investments Rs m-43,195-10,963 394.0%  
From Financial Activity Rs m23,225-54,884 -42.3%  
Net Cashflow Rs m34,967-278,552 -12.6%  

Share Holding

Indian Promoters % 25.5 64.0 39.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 62.2 28.7 216.6%  
FIIs % 39.4 12.4 317.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 74.6 36.0 206.9%  
Shareholders   230,172 1,329,618 17.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AU SMALL FINANCE BANK With:   HDFC BANK    AXIS BANK    ICICI BANK    SBI    KOTAK MAHINDRA BANK    


More on AU SMALL FINANCE BANK vs Bank of Baroda

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AU SMALL FINANCE BANK vs Bank of Baroda Share Price Performance

Period AU SMALL FINANCE BANK Bank of Baroda S&P BSE BANKEX
1-Day -2.98% -2.54% -0.50%
1-Month 7.50% 0.08% 1.73%
1-Year -10.95% 44.47% 12.08%
3-Year CAGR 4.40% 55.84% 14.00%
5-Year CAGR 15.22% 14.29% 9.37%

* Compound Annual Growth Rate

Here are more details on the AU SMALL FINANCE BANK share price and the Bank of Baroda share price.

Moving on to shareholding structures...

The promoters of AU SMALL FINANCE BANK hold a 25.5% stake in the company. In case of Bank of Baroda the stake stands at 64.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AU SMALL FINANCE BANK and the shareholding pattern of Bank of Baroda.

Finally, a word on dividends...

In the most recent financial year, AU SMALL FINANCE BANK paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.7%.

Bank of Baroda paid Rs 5.5, and its dividend payout ratio stood at 19.1%.

You may visit here to review the dividend history of AU SMALL FINANCE BANK, and the dividend history of Bank of Baroda.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.