Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AU SMALL FINANCE BANK vs DCB BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AU SMALL FINANCE BANK DCB BANK AU SMALL FINANCE BANK/
DCB BANK
 
P/E (TTM) x 28.7 7.3 391.7% View Chart
P/BV x 4.2 0.8 497.0% View Chart
Dividend Yield % 0.2 1.0 15.9%  

Financials

 AU SMALL FINANCE BANK   DCB BANK
EQUITY SHARE DATA
    AU SMALL FINANCE BANK
Mar-23
DCB BANK
Mar-23
AU SMALL FINANCE BANK/
DCB BANK
5-Yr Chart
Click to enlarge
High Rs733141 519.1%   
Low Rs53969 779.2%   
Income per share (Unadj.) Rs123.1134.8 91.3%  
Earnings per share (Unadj.) Rs21.414.9 143.3%  
Cash flow per share (Unadj.) Rs70.752.8 133.8%  
Dividends per share (Unadj.) Rs1.001.25 80.0%  
Avg Dividend yield %0.21.2 13.2%  
Book value per share (Unadj.) Rs164.0146.5 111.9%  
Shares outstanding (eoy) m666.75311.50 214.0%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x5.20.8 662.4%   
Avg P/E ratio x29.77.0 421.9%  
Avg P/CF ratio x21.04.2 504.1%  
Avg Price/Bookvalue ratio x3.90.7 540.1%  
Dividend payout %4.78.4 55.8%   
Avg Mkt Cap Rs m423,95032,762 1,294.0%   
No. of employees `000NANA-   
Total wages & salary Rs m17,9306,929 258.8%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m82,05442,003 195.4%  
Other income Rs m10,3454,094 252.7%   
Interest expense Rs m37,80124,833 152.2%   
Net interest income Rs m44,25317,170 257.7%  
Operating expense Rs m34,40313,397 256.8%   
Gross profit Rs m9,8503,773 261.0%  
Gross profit margin %12.09.0 133.6%  
Provisions/contingencies Rs m5,9163,212 184.2%   
Profit before tax Rs m18,6466,276 297.1%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Tax Rs m4,3671,620 269.6%   
Profit after tax Rs m14,2794,656 306.7%  
Net profit margin %17.411.1 157.0%  
BALANCE SHEET DATA
Advances Rs m584,215343,807 169.9%   
Deposits Rs m693,650412,389 168.2%  
Credit/Deposit ratio x84.283.4 101.0%  
Yield on advances %11.79.9 118.7%   
Cost of deposits %4.85.4 89.1%   
Net Interest Margin %5.63.7 154.2%  
Net fixed assets Rs m7,0737,827 90.4%   
Share capital Rs m6,6673,115 214.0%   
Free reserves Rs m102,66642,515 241.5%   
Net worth Rs m109,33345,630 239.6%   
Borrowings Rs m62,98741,181 152.9%   
Investments Rs m200,720125,825 159.5%   
Total assets Rs m902,161523,659 172.3%  
Debt/equity ratio x6.99.9 69.6%   
Return on assets %1.60.9 178.0%  
Return on equity %13.110.2 128.0%  
Capital adequacy ratio %23.617.6 134.4%  
Net NPAs %0.41.0 40.4%  
CASH FLOW
From Operations Rs m54,936-15,657 -350.9%  
From Investments Rs m-43,195-1,648 2,621.6%  
From Financial Activity Rs m23,22581 28,518.2%  
Net Cashflow Rs m34,967-17,223 -203.0%  

Share Holding

Indian Promoters % 25.5 0.8 3,221.5%  
Foreign collaborators % 0.0 14.0 -  
Indian inst/Mut Fund % 62.2 47.2 131.6%  
FIIs % 39.4 13.0 302.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 74.6 85.2 87.5%  
Shareholders   230,172 185,692 124.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AU SMALL FINANCE BANK With:   HDFC BANK    AXIS BANK    ICICI BANK    SBI    KOTAK MAHINDRA BANK    


More on AU SMALL FINANCE BANK vs DCB Bank

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AU SMALL FINANCE BANK vs DCB Bank Share Price Performance

Period AU SMALL FINANCE BANK DCB Bank S&P BSE BANKEX
1-Day -2.75% 1.62% -0.56%
1-Month 7.74% 0.08% 1.67%
1-Year -10.75% 19.92% 12.01%
3-Year CAGR 4.48% 10.17% 13.98%
5-Year CAGR 15.27% -9.52% 9.36%

* Compound Annual Growth Rate

Here are more details on the AU SMALL FINANCE BANK share price and the DCB Bank share price.

Moving on to shareholding structures...

The promoters of AU SMALL FINANCE BANK hold a 25.5% stake in the company. In case of DCB Bank the stake stands at 14.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AU SMALL FINANCE BANK and the shareholding pattern of DCB Bank.

Finally, a word on dividends...

In the most recent financial year, AU SMALL FINANCE BANK paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.7%.

DCB Bank paid Rs 1.3, and its dividend payout ratio stood at 8.4%.

You may visit here to review the dividend history of AU SMALL FINANCE BANK, and the dividend history of DCB Bank.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.