Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AU SMALL FINANCE BANK vs IDBI BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AU SMALL FINANCE BANK IDBI BANK AU SMALL FINANCE BANK/
IDBI BANK
 
P/E (TTM) x 35.5 16.3 218.1% View Chart
P/BV x 5.7 1.0 552.7% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 AU SMALL FINANCE BANK   IDBI BANK
EQUITY SHARE DATA
    AU SMALL FINANCE BANK
Mar-22
IDBI BANK
Mar-22
AU SMALL FINANCE BANK/
IDBI BANK
5-Yr Chart
Click to enlarge
High Rs71065 1,088.7%   
Low Rs45533 1,366.4%   
Income per share (Unadj.) Rs188.117.0 1,103.8%  
Earnings per share (Unadj.) Rs35.92.4 1,522.6%  
Cash flow per share (Unadj.) Rs101.04.8 2,124.7%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.20-  
Book value per share (Unadj.) Rs237.339.6 599.4%  
Shares outstanding (eoy) m314.9010,752.40 2.9%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x3.12.9 107.1%   
Avg P/E ratio x16.220.9 77.7%  
Avg P/CF ratio x10.16.9 145.5%  
Avg Price/Bookvalue ratio x2.51.2 197.3%  
Dividend payout %2.80-   
Avg Mkt Cap Rs m183,490529,825 34.6%   
No. of employees `000NANA-   
Total wages & salary Rs m13,78932,615 42.3%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m59,217183,192 32.3%  
Other income Rs m9,93749,192 20.2%   
Interest expense Rs m26,87691,249 29.5%   
Net interest income Rs m32,34191,942 35.2%  
Operating expense Rs m24,12865,031 37.1%   
Gross profit Rs m8,21426,912 30.5%  
Gross profit margin %13.914.7 94.4%  
Provisions/contingencies Rs m6,85250,927 13.5%   
Profit before tax Rs m14,54136,867 39.4%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m0-234 0.0%   
Prior Period Items Rs m0393 0.0%   
Tax Rs m3,24211,690 27.7%   
Profit after tax Rs m11,29825,337 44.6%  
Net profit margin %19.113.8 138.0%  
BALANCE SHEET DATA
Advances Rs m460,9531,457,753 31.6%   
Deposits Rs m525,8462,328,496 22.6%  
Credit/Deposit ratio x87.762.6 140.0%  
Yield on advances %10.68.3 128.3%   
Cost of deposits %4.33.3 129.1%   
Net Interest Margin %5.34.0 131.3%  
Net fixed assets Rs m6,08795,884 6.3%   
Share capital Rs m3,149107,524 2.9%   
Free reserves Rs m71,578318,193 22.5%   
Net worth Rs m74,727425,717 17.6%   
Borrowings Rs m59,908143,450 41.8%   
Investments Rs m153,065834,750 18.3%   
Total assets Rs m690,7783,023,563 22.8%  
Debt/equity ratio x7.85.8 135.0%   
Return on assets %1.60.8 195.2%  
Return on equity %15.16.0 254.0%  
Capital adequacy ratio %21.019.1 110.1%  
Net NPAs %0.51.3 39.4%  
CASH FLOW
From Operations Rs m68,490-39,322 -174.2%  
From Investments Rs m-47,534-1,947 2,441.9%  
From Financial Activity Rs m-9,484-43,831 21.6%  
Net Cashflow Rs m11,472-85,076 -13.5%  

Share Holding

Indian Promoters % 28.2 94.7 29.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 53.5 0.3 21,392.0%  
FIIs % 35.1 0.0 175,350.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 71.8 5.3 1,357.1%  
Shareholders   177,400 593,561 29.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AU SMALL FINANCE BANK With:   HDFC BANK    AXIS BANK    ICICI BANK    PNB    KOTAK MAHINDRA BANK    



Today's Market

SGX Nifty Up 35 Points, Gold Jewellery Demand in India, a General Insurance IPO after 5 Years, and Top Buzzing Stocks Today(Pre-Open)

On Tuesday, Indian share markets ended on a firm note as fag-end buying in Reliance Industries and other index heavyweight stocks pushed benchmark indices higher.