MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- AUTOLINE INDUST. - BHARAT FORGE
AUTOLINE INDUST. vs BHARAT FORGE - Comparison Results
BHARAT FORGE 
Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers
Current Valuations
| AUTOLINE INDUST. | BHARAT FORGE | AUTOLINE INDUST./ BHARAT FORGE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -3.1 | 416.3 | - | View Chart |
| P/BV | x | 0.6 | 5.5 | 10.9% | View Chart |
| Dividend Yield | % | 0.0 | 0.6 | - |
Financials
 AUTOLINE INDUST.  BHARAT FORGE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| AUTOLINE INDUST. Mar-18 |
BHARAT FORGE Mar-20 |
AUTOLINE INDUST./ BHARAT FORGE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 127 | 533 | 23.8% | |
| Low | Rs | 51 | 230 | 21.9% | |
| Sales per share (Unadj.) | Rs | 183.1 | 173.0 | 105.8% | |
| Earnings per share (Unadj.) | Rs | -24.9 | 7.5 | -332.5% | |
| Cash flow per share (Unadj.) | Rs | -14.3 | 19.3 | -74.4% | |
| Dividends per share (Unadj.) | Rs | 0 | 3.50 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 0.9 | 0.0% | |
| Book value per share (Unadj.) | Rs | 32.4 | 112.1 | 28.9% | |
| Shares outstanding (eoy) | m | 21.00 | 465.59 | 4.5% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.5 | 2.2 | 22.0% | |
| Avg P/E ratio | x | -3.6 | 50.9 | -7.0% | |
| P/CF ratio (eoy) | x | -6.2 | 19.8 | -31.2% | |
| Price / Book Value ratio | x | 2.7 | 3.4 | 80.4% | |
| Dividend payout | % | 0 | 46.7 | 0.0% | |
| Avg Mkt Cap | Rs m | 1,864 | 177,716 | 1.0% | |
| No. of employees | `000 | 1.3 | 5.2 | 25.2% | |
| Total wages/salary | Rs m | 358 | 11,955 | 3.0% | |
| Avg. sales/employee | Rs Th | 2,956.1 | 15,633.3 | 18.9% | |
| Avg. wages/employee | Rs Th | 275.4 | 2,319.9 | 11.9% | |
| Avg. net profit/employee | Rs Th | -402.6 | 677.8 | -59.4% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 3,846 | 80,558 | 4.8% | |
| Other income | Rs m | 99 | 1,879 | 5.3% | |
| Total revenues | Rs m | 3,945 | 82,437 | 4.8% | |
| Gross profit | Rs m | -30 | 11,147 | -0.3% | |
| Depreciation | Rs m | 223 | 5,477 | 4.1% | |
| Interest | Rs m | 369 | 1,713 | 21.5% | |
| Profit before tax | Rs m | -523 | 5,835 | -9.0% | |
| Minority Interest | Rs m | 0 | -429 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -789 | 0.0% | |
| Tax | Rs m | 1 | 1,125 | 0.1% | |
| Profit after tax | Rs m | -524 | 3,493 | -15.0% | |
| Gross profit margin | % | -0.8 | 13.8 | -5.7% | |
| Effective tax rate | % | -0.2 | 19.3 | -1.2% | |
| Net profit margin | % | -13.6 | 4.3 | -314.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 2,363 | 52,711 | 4.5% | |
| Current liabilities | Rs m | 2,068 | 39,674 | 5.2% | |
| Net working cap to sales | % | 7.7 | 16.2 | 47.4% | |
| Current ratio | x | 1.1 | 1.3 | 86.0% | |
| Inventory Days | Days | 164 | 79 | 208.5% | |
| Debtors Days | Days | 43 | 68 | 63.5% | |
| Net fixed assets | Rs m | 2,241 | 52,666 | 4.3% | |
| Share capital | Rs m | 210 | 931 | 22.5% | |
| "Free" reserves | Rs m | 471 | 51,266 | 0.9% | |
| Net worth | Rs m | 681 | 52,197 | 1.3% | |
| Long term debt | Rs m | 1,474 | 18,747 | 7.9% | |
| Total assets | Rs m | 4,973 | 115,628 | 4.3% | |
| Interest coverage | x | -0.4 | 4.4 | -9.5% | |
| Debt to equity ratio | x | 2.2 | 0.4 | 603.1% | |
| Sales to assets ratio | x | 0.8 | 0.7 | 111.0% | |
| Return on assets | % | -3.1 | 4.5 | -69.3% | |
| Return on equity | % | -77.0 | 6.7 | -1,150.4% | |
| Return on capital | % | -7.1 | 8.9 | -80.1% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 56 | 26,753 | 0.2% | |
| Fx outflow | Rs m | 16 | 5,481 | 0.3% | |
| Net fx | Rs m | 40 | 21,272 | 0.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -173 | 15,220 | -1.1% | |
| From Investments | Rs m | 66 | -11,322 | -0.6% | |
| From Financial Activity | Rs m | 125 | -3,814 | -3.3% | |
| Net Cashflow | Rs m | 19 | 264 | 7.0% | |
Share Holding
| Indian Promoters | % | 28.1 | 46.7 | 60.1% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.2 | 16.9 | 1.2% | |
| FIIs | % | 3.1 | 13.7 | 22.6% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 68.7 | 22.7 | 302.6% | |
| Shareholders | 17,100 | 51,211 | 33.4% | ||
| Pledged promoter(s) holding | % | 38.0 | 0.0 | - |
Compare AUTOLINE INDUST. With: FEDERAL - MOGUL G WHEELS INDIA SUNDARAM CLAYTON AUTOMOTIVE AXLES SWARAJ ENGINES
Today's Market
Sensex Trades Over 200 Points Higher; Dow Futures Up by 165 Points(12:30 pm)
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 299 points, up 0.6% at 50,739 levels.
Related Views on News
BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)
Oct 21, 2020 | Updated on Oct 21, 2020Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.
BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)
Feb 17, 2020 | Updated on Feb 17, 2020For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.
BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)
Sep 16, 2019 | Updated on Sep 16, 2019Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.
AUTOLINE INDUST. Announces Quarterly Results (1QFY20); Net Profit Down 5.2% (Quarterly Result Update)
Aug 21, 2019 | Updated on Aug 21, 2019For the quarter ended June 2019, AUTOLINE INDUST. has posted a net profit of Rs 141 m (down 5.2% YoY). Sales on the other hand came in at Rs 969 m (down 11.4% YoY). Read on for a complete analysis of AUTOLINE INDUST.'s quarterly results.
BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)
Aug 14, 2019 | Updated on Aug 14, 2019For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
Charge Your Portfolio with this Smallcap Proxy Play on India's EV Revolution(Profit Hunter)
Mar 5, 2021This could be the biggest wealth creator of the decade.
Gold 65,000 and Silver 84,000 in 2022
Feb 26, 2021In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
AUTOLINE INDUST. SHARE PRICE
Mar 9, 2021 01:36 PM
TRACK AUTOLINE INDUST.
- Track your investment in AUTOLINE INDUST. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON AUTOLINE INDUST.
AUTOLINE INDUST. - GABRIEL INDIA COMPARISON
COMPARE AUTOLINE INDUST. WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.