Compare AVANTI FEEDS with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AVANTI FEEDS vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AVANTI FEEDS GODFREY PHILLIPS AVANTI FEEDS/
GODFREY PHILLIPS
 
P/E (TTM) x 17.8 20.2 87.7% View Chart
P/BV x 5.7 3.0 193.1% View Chart
Dividend Yield % 0.8 0.9 91.8%  

Financials

 AVANTI FEEDS   GODFREY PHILLIPS
EQUITY SHARE DATA
    AVANTI FEEDS
Mar-19
GODFREY PHILLIPS
Mar-19
AVANTI FEEDS/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs2,5251,177 214.6%   
Low Rs306641 47.8%   
Sales per share (Unadj.) Rs2,560.82,401.2 106.6%  
Earnings per share (Unadj.) Rs225.1250.3 90.0%  
Cash flow per share (Unadj.) Rs251.4345.0 72.9%  
Dividends per share (Unadj.) Rs4.0010.00 40.0%  
Dividend yield (eoy) %0.31.1 25.7%  
Book value per share (Unadj.) Rs885.41,960.3 45.2%  
Shares outstanding (eoy) m13.6210.40 131.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.4 146.1%   
Avg P/E ratio x6.33.6 173.2%  
P/CF ratio (eoy) x5.62.6 213.8%  
Price / Book Value ratio x1.60.5 344.9%  
Dividend payout %1.84.0 44.5%   
Avg Mkt Cap Rs m19,2799,448 204.0%   
No. of employees `0001.01.0 101.9%   
Total wages/salary Rs m1,0032,807 35.7%   
Avg. sales/employee Rs Th34,601.025,250.1 137.0%   
Avg. wages/employee Rs Th995.22,838.2 35.1%   
Avg. net profit/employee Rs Th3,042.02,631.5 115.6%   
INCOME DATA
Net Sales Rs m34,87824,972 139.7%  
Other income Rs m538791 68.0%   
Total revenues Rs m35,41625,764 137.5%   
Gross profit Rs m4,0734,030 101.0%  
Depreciation Rs m358986 36.4%   
Interest Rs m2610 271.1%   
Profit before tax Rs m4,2263,826 110.5%   
Minority Interest Rs m34 59.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m520-   
Tax Rs m1,2141,228 98.9%   
Profit after tax Rs m3,0662,603 117.8%  
Gross profit margin %11.716.1 72.4%  
Effective tax rate %28.732.1 89.5%   
Net profit margin %8.810.4 84.4%  
BALANCE SHEET DATA
Current assets Rs m11,79510,865 108.6%   
Current liabilities Rs m2,1997,377 29.8%   
Net working cap to sales %27.514.0 196.9%  
Current ratio x5.41.5 364.1%  
Inventory Days Days4094 42.3%  
Debtors Days Days510 50.7%  
Net fixed assets Rs m3,3307,087 47.0%   
Share capital Rs m136104 131.0%   
"Free" reserves Rs m11,92320,283 58.8%   
Net worth Rs m12,06020,387 59.2%   
Long term debt Rs m118 129.3%   
Total assets Rs m16,14828,667 56.3%  
Interest coverage x161.7395.4 40.9%   
Debt to equity ratio x00 218.5%  
Sales to assets ratio x2.20.9 247.9%   
Return on assets %19.29.1 210.2%  
Return on equity %25.412.8 199.2%  
Return on capital %35.718.8 189.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m164,930 0.3%   
Fx outflow Rs m1,4861,810 82.1%   
Net fx Rs m-1,4703,120 -47.1%   
CASH FLOW
From Operations Rs m1,8383,619 50.8%  
From Investments Rs m-268-3,099 8.6%  
From Financial Activity Rs m-1,058-434 243.6%  
Net Cashflow Rs m51286 594.1%  

Share Holding

Indian Promoters % 44.2 46.0 96.1%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 2.8 3.1 90.6%  
FIIs % 3.2 10.2 31.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 0.0 15.7 -  
Shareholders   8,560 14,468 59.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AVANTI FEEDS With:   TATA COFFEE  RASOYA PROTEINS  DABUR  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare AVANTI FEEDS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Auto Sector Sales in October, Q2FY20 Results, and Top Cues in Focus Today(Pre-Open)

On Monday, Indian share markets witnessed buying interest during closing hours and ended their day marginally higher.

Related Views on News

AVANTI FEEDS Announces Quarterly Results (2QFY20); Net Profit Up 130.0% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, AVANTI FEEDS has posted a net profit of Rs 1 bn (up 130.0% YoY). Sales on the other hand came in at Rs 11 bn (up 41.1% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

AVANTI FEEDS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AVANTI FEEDS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AVANTI FEEDS. Also includes updates on the valuation of AVANTI FEEDS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AVANTI FEEDS SHARE PRICE


Nov 11, 2019 (Close)

TRACK AVANTI FEEDS

  • Track your investment in AVANTI FEEDS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

AVANTI FEEDS 5-YR ANALYSIS

COMPARE AVANTI FEEDS WITH

MARKET STATS