Compare AVANTI FEEDS with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AVANTI FEEDS vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AVANTI FEEDS GOODRICKE AVANTI FEEDS/
GOODRICKE
 
P/E (TTM) x 16.6 44.7 37.1% View Chart
P/BV x 4.4 1.2 367.9% View Chart
Dividend Yield % 1.0 2.7 38.8%  

Financials

 AVANTI FEEDS   GOODRICKE
EQUITY SHARE DATA
    AVANTI FEEDS
Mar-19
GOODRICKE
Mar-18
AVANTI FEEDS/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs2,525545 463.3%   
Low Rs306221 138.4%   
Sales per share (Unadj.) Rs2,560.8338.2 757.1%  
Earnings per share (Unadj.) Rs225.114.7 1,532.6%  
Cash flow per share (Unadj.) Rs251.421.5 1,169.8%  
Dividends per share (Unadj.) Rs4.004.50 88.9%  
Dividend yield (eoy) %0.31.2 24.1%  
Book value per share (Unadj.) Rs885.4142.1 623.3%  
Shares outstanding (eoy) m13.6221.60 63.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.61.1 48.8%   
Avg P/E ratio x6.326.1 24.1%  
P/CF ratio (eoy) x5.617.8 31.6%  
Price / Book Value ratio x1.62.7 59.3%  
Dividend payout %1.830.6 5.8%   
Avg Mkt Cap Rs m19,2798,274 233.0%   
No. of employees `0001.023.4 4.3%   
Total wages/salary Rs m1,0032,371 42.3%   
Avg. sales/employee Rs Th34,601.0311.8 11,095.9%   
Avg. wages/employee Rs Th995.2101.2 983.5%   
Avg. net profit/employee Rs Th3,042.013.5 22,460.5%   
INCOME DATA
Net Sales Rs m34,8787,306 477.4%  
Other income Rs m538211 255.6%   
Total revenues Rs m35,4167,516 471.2%   
Gross profit Rs m4,073446 912.7%  
Depreciation Rs m358147 243.8%   
Interest Rs m2621 124.1%   
Profit before tax Rs m4,226489 864.9%   
Minority Interest Rs m30-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m520-   
Tax Rs m1,214171 708.9%   
Profit after tax Rs m3,066317 966.4%  
Gross profit margin %11.76.1 191.2%  
Effective tax rate %28.735.1 82.0%   
Net profit margin %8.84.3 202.4%  
BALANCE SHEET DATA
Current assets Rs m11,7951,056 1,116.7%   
Current liabilities Rs m2,1991,487 148.0%   
Net working cap to sales %27.5-5.9 -467.1%  
Current ratio x5.40.7 754.7%  
Inventory Days Days4071 55.6%  
Debtors Days Days537 13.8%  
Net fixed assets Rs m3,3302,901 114.8%   
Share capital Rs m136216 63.1%   
"Free" reserves Rs m11,9232,852 418.0%   
Net worth Rs m12,0603,068 393.0%   
Long term debt Rs m11142 7.5%   
Total assets Rs m16,1485,622 287.2%  
Interest coverage x161.724.0 672.4%   
Debt to equity ratio x00 1.9%  
Sales to assets ratio x2.21.3 166.2%   
Return on assets %19.26.0 318.1%  
Return on equity %25.410.3 245.9%  
Return on capital %35.715.9 224.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m161,078 1.4%   
Fx outflow Rs m1,48644 3,389.8%   
Net fx Rs m-1,4701,034 -142.1%   
CASH FLOW
From Operations Rs m1,838236 779.0%  
From Investments Rs m-268-370 72.4%  
From Financial Activity Rs m-1,05855 -1,916.1%  
Net Cashflow Rs m512-79 -648.2%  

Share Holding

Indian Promoters % 44.2 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 2.8 0.0 9,333.3%  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 0.0 26.0 -  
Shareholders   8,560 13,943 61.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AVANTI FEEDS With:   GUJ.AMB.EXP.  VADILAL INDUSTRIES  NESTLE  KWALITY  SANWARIA AGRO OILS  

Compare AVANTI FEEDS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Marginally Higher; FMCG Stocks Advance(12:30 pm)

Share markets in India are presently trading on a positive note. The BSE Sensex is trading up by 76 points while the NSE Nifty is trading up by 12 points.

Related Views on News

AVANTI FEEDS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AVANTI FEEDS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AVANTI FEEDS. Also includes updates on the valuation of AVANTI FEEDS.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

AVANTI FEEDS Announces Quarterly Results (1QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, AVANTI FEEDS has posted a net profit of Rs 1 bn (up 12.2% YoY). Sales on the other hand came in at Rs 11 bn (up 5.1% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AVANTI FEEDS SHARE PRICE


Oct 17, 2019 01:45 PM

TRACK AVANTI FEEDS

  • Track your investment in AVANTI FEEDS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

AVANTI FEEDS 8-QTR ANALYSIS

COMPARE AVANTI FEEDS WITH

MARKET STATS