X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare AVANTI FEEDS with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AVANTI FEEDS vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AVANTI FEEDS GOODRICKE AVANTI FEEDS/
GOODRICKE
 
P/E (TTM) x 15.3 18.9 80.8% View Chart
P/BV x 11.1 2.1 537.1% View Chart
Dividend Yield % 0.6 1.6 35.7%  

Financials

 AVANTI FEEDS   GOODRICKE
EQUITY SHARE DATA
    AVANTI FEEDS
Mar-17
GOODRICKE
Mar-17
AVANTI FEEDS/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs751307 244.8%   
Low Rs391153 255.6%   
Sales per share (Unadj.) Rs3,009.5315.0 955.5%  
Earnings per share (Unadj.) Rs237.515.3 1,548.3%  
Cash flow per share (Unadj.) Rs252.621.7 1,165.4%  
Dividends per share (Unadj.) Rs9.004.50 200.0%  
Dividend yield (eoy) %1.62.0 80.5%  
Book value per share (Unadj.) Rs705.4135.1 522.0%  
Shares outstanding (eoy) m9.0821.60 42.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.7 26.0%   
Avg P/E ratio x2.415.0 16.0%  
P/CF ratio (eoy) x2.310.6 21.3%  
Price / Book Value ratio x0.81.7 47.6%  
Dividend payout %3.829.3 12.9%   
Avg Mkt Cap Rs m5,1854,966 104.4%   
No. of employees `0000.823.7 3.4%   
Total wages/salary Rs m6802,136 31.8%   
Avg. sales/employee Rs Th33,529.6286.6 11,699.4%   
Avg. wages/employee Rs Th834.290.0 927.1%   
Avg. net profit/employee Rs Th2,645.814.0 18,958.8%   
INCOME DATA
Net Sales Rs m27,3276,804 401.6%  
Other income Rs m218144 151.0%   
Total revenues Rs m27,5456,948 396.4%   
Gross profit Rs m3,297495 666.4%  
Depreciation Rs m137137 100.1%   
Interest Rs m2713 202.2%   
Profit before tax Rs m3,351489 685.3%   
Minority Interest Rs m-1110-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m10-   
Tax Rs m1,084158 687.6%   
Profit after tax Rs m2,156331 650.9%  
Gross profit margin %12.17.3 165.9%  
Effective tax rate %32.432.2 100.3%   
Net profit margin %7.94.9 162.0%  
BALANCE SHEET DATA
Current assets Rs m7,703726 1,060.4%   
Current liabilities Rs m2,9021,041 278.7%   
Net working cap to sales %17.6-4.6 -379.5%  
Current ratio x2.70.7 380.5%  
Inventory Days Days4871 67.3%  
Debtors Days Days316 19.2%  
Net fixed assets Rs m2,3892,539 94.1%   
Share capital Rs m91216 42.0%   
"Free" reserves Rs m6,3142,703 233.6%   
Net worth Rs m6,4052,919 219.4%   
Long term debt Rs m1220-   
Total assets Rs m10,5654,815 219.4%  
Interest coverage x124.737.5 332.5%   
Debt to equity ratio x00-  
Sales to assets ratio x2.61.4 183.0%   
Return on assets %20.77.2 288.7%  
Return on equity %33.711.4 296.6%  
Return on capital %50.117.2 290.9%  
Exports to sales %8.50-   
Imports to sales %2.80-   
Exports (fob) Rs m2,311NA-   
Imports (cif) Rs m773NA-   
Fx inflow Rs m2,3121,083 213.4%   
Fx outflow Rs m97830 3,242.9%   
Net fx Rs m1,3341,053 126.6%   
CASH FLOW
From Operations Rs m2,917603 483.6%  
From Investments Rs m-4,283-398 1,076.9%  
From Financial Activity Rs m1,071-117 -914.7%  
Net Cashflow Rs m-29588 -334.1%  

Share Holding

Indian Promoters % 44.2 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 2.8 0.0 9,333.3%  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 0.0 26.0 -  
Shareholders   8,560 13,943 61.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AVANTI FEEDS With:   DABUR  KAVERI SEED  SAVITA OIL TECH.  GUJ.AMB.EXP.  ITC LTD  

Compare AVANTI FEEDS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Consumer Durables & Bank Stocks Lead(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.8% while the Hang Seng is down 0.4%.

Related Views on News

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

AVANTI FEEDS Announces Quarterly Results (4QFY18); Net Profit Up 1.8%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, AVANTI FEEDS has posted a net profit of Rs 854 m (up 1.8% YoY). Sales on the other hand came in at Rs 8 bn (up 18.4% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AVANTI FEEDS SHARE PRICE


Jun 21, 2018 11:37 AM

TRACK AVANTI FEEDS

  • Track your investment in AVANTI FEEDS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

AVANTI FEEDS 5-YR ANALYSIS

COMPARE AVANTI FEEDS WITH

MARKET STATS