X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare AVANTI FEEDS with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AVANTI FEEDS vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AVANTI FEEDS MCLEOD RUSSEL AVANTI FEEDS/
MCLEOD RUSSEL
 
P/E (TTM) x 35.2 -18.8 - View Chart
P/BV x 28.5 0.9 3,090.8% View Chart
Dividend Yield % 0.3 0.1 193.6%  

Financials

 AVANTI FEEDS   MCLEOD RUSSEL
EQUITY SHARE DATA
    AVANTI FEEDS
Mar-16
MCLEOD RUSSEL
Mar-17
AVANTI FEEDS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs3,260220 1,485.2%   
Low Rs433137 315.6%   
Sales per share (Unadj.) Rs2,222.8170.9 1,300.5%  
Earnings per share (Unadj.) Rs173.55.9 2,945.9%  
Cash flow per share (Unadj.) Rs184.715.3 1,203.7%  
Dividends per share (Unadj.) Rs7.000.25 2,800.0%  
Dividend yield (eoy) %0.40.1 270.4%  
Book value per share (Unadj.) Rs423.5181.0 234.0%  
Shares outstanding (eoy) m9.08109.46 8.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.0 79.6%   
Avg P/E ratio x10.630.3 35.1%  
P/CF ratio (eoy) x10.011.6 86.0%  
Price / Book Value ratio x4.41.0 442.5%  
Dividend payout %4.04.2 95.0%   
Avg Mkt Cap Rs m16,76619,522 85.9%   
No. of employees `000NA74.5 0.0%   
Total wages/salary Rs m5818,398 6.9%   
Avg. sales/employee Rs ThNM251.1-  
Avg. wages/employee Rs ThNM112.7-  
Avg. net profit/employee Rs ThNM8.6-  
INCOME DATA
Net Sales Rs m20,18318,708 107.9%  
Other income Rs m1661,835 9.0%   
Total revenues Rs m20,34820,543 99.1%   
Gross profit Rs m2,3321,105 211.1%  
Depreciation Rs m1021,035 9.9%   
Interest Rs m141,359 1.0%   
Profit before tax Rs m2,382545 436.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m-150-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m792-99 -798.4%   
Profit after tax Rs m1,575645 244.4%  
Gross profit margin %11.65.9 195.7%  
Effective tax rate %33.3-18.2 -182.8%   
Net profit margin %7.83.4 226.5%  
BALANCE SHEET DATA
Current assets Rs m4,11711,035 37.3%   
Current liabilities Rs m2,27210,063 22.6%   
Net working cap to sales %9.15.2 176.0%  
Current ratio x1.81.1 165.2%  
Inventory Days Days5246 111.6%  
Debtors Days Days621 29.8%  
Net fixed assets Rs m1,45622,285 6.5%   
Share capital Rs m91412 22.0%   
"Free" reserves Rs m3,69419,399 19.0%   
Net worth Rs m3,84519,811 19.4%   
Long term debt Rs m212,264 0.9%   
Total assets Rs m6,22634,519 18.0%  
Interest coverage x177.41.4 12,662.2%   
Debt to equity ratio x00.1 4.7%  
Sales to assets ratio x3.20.5 598.1%   
Return on assets %25.55.8 439.6%  
Return on equity %41.03.3 1,259.0%  
Return on capital %61.68.6 713.7%  
Exports to sales %12.50-   
Imports to sales %3.70-   
Exports (fob) Rs m2,522NA-   
Imports (cif) Rs m756NA-   
Fx inflow Rs m2,5712,973 86.5%   
Fx outflow Rs m936237 394.6%   
Net fx Rs m1,6352,735 59.8%   
CASH FLOW
From Operations Rs m1,2201,372 88.9%  
From Investments Rs m181-681 -26.6%  
From Financial Activity Rs m-743-645 115.2%  
Net Cashflow Rs m65946 1,447.5%  

Share Holding

Indian Promoters % 44.2 20.9 211.5%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 2.8 9.8 28.6%  
FIIs % 3.2 30.8 10.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 0.0 13.7 -  
Shareholders   8,560 56,639 15.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AVANTI FEEDS With:   UNITED BREWERIES  REI AGRO LTD.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  

Compare AVANTI FEEDS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AVANTI FEEDS SHARE PRICE


Feb 23, 2018 (Close)

TRACK AVANTI FEEDS

  • Track your investment in AVANTI FEEDS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

AVANTI FEEDS 5-YR ANALYSIS

COMPARE AVANTI FEEDS WITH

MARKET STATS