Compare AVANTI FEEDS with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AVANTI FEEDS vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AVANTI FEEDS MCLEOD RUSSEL AVANTI FEEDS/
MCLEOD RUSSEL
 
P/E (TTM) x 17.5 6.5 271.0% View Chart
P/BV x 4.6 0.0 14,032.2% View Chart
Dividend Yield % 1.0 7.7 12.8%  

Financials

 AVANTI FEEDS   MCLEOD RUSSEL
EQUITY SHARE DATA
    AVANTI FEEDS
Mar-19
MCLEOD RUSSEL
Mar-18
AVANTI FEEDS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs2,525248 1,016.9%   
Low Rs306137 222.7%   
Sales per share (Unadj.) Rs2,560.8187.8 1,363.8%  
Earnings per share (Unadj.) Rs225.120.0 1,124.4%  
Cash flow per share (Unadj.) Rs251.429.4 856.4%  
Dividends per share (Unadj.) Rs4.000.50 800.0%  
Dividend yield (eoy) %0.30.3 109.0%  
Book value per share (Unadj.) Rs885.4198.0 447.2%  
Shares outstanding (eoy) m13.62109.46 12.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.61.0 53.8%   
Avg P/E ratio x6.39.6 65.3%  
P/CF ratio (eoy) x5.66.6 85.7%  
Price / Book Value ratio x1.61.0 164.1%  
Dividend payout %1.82.5 71.1%   
Avg Mkt Cap Rs m19,27921,109 91.3%   
No. of employees `0001.075.8 1.3%   
Total wages/salary Rs m1,0039,068 11.1%   
Avg. sales/employee Rs Th34,601.0271.1 12,763.4%   
Avg. wages/employee Rs Th995.2119.6 832.1%   
Avg. net profit/employee Rs Th3,042.028.9 10,523.2%   
INCOME DATA
Net Sales Rs m34,87820,553 169.7%  
Other income Rs m5383,918 13.7%   
Total revenues Rs m35,41624,471 144.7%   
Gross profit Rs m4,0731,423 286.2%  
Depreciation Rs m3581,022 35.1%   
Interest Rs m261,804 1.5%   
Profit before tax Rs m4,2262,516 168.0%   
Minority Interest Rs m30-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m520-   
Tax Rs m1,214324 374.9%   
Profit after tax Rs m3,0662,192 139.9%  
Gross profit margin %11.76.9 168.6%  
Effective tax rate %28.712.9 223.1%   
Net profit margin %8.810.7 82.4%  
BALANCE SHEET DATA
Current assets Rs m11,79514,403 81.9%   
Current liabilities Rs m2,19910,321 21.3%   
Net working cap to sales %27.519.9 138.5%  
Current ratio x5.41.4 384.3%  
Inventory Days Days4041 95.6%  
Debtors Days Days522 22.7%  
Net fixed assets Rs m3,33022,267 15.0%   
Share capital Rs m136462 29.5%   
"Free" reserves Rs m11,92321,212 56.2%   
Net worth Rs m12,06021,674 55.6%   
Long term debt Rs m114,079 0.3%   
Total assets Rs m16,14838,428 42.0%  
Interest coverage x161.72.4 6,752.1%   
Debt to equity ratio x00.2 0.5%  
Sales to assets ratio x2.20.5 403.8%   
Return on assets %19.210.4 184.2%  
Return on equity %25.410.1 251.5%  
Return on capital %35.716.8 212.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m165,460 0.3%   
Fx outflow Rs m1,486127 1,174.2%   
Net fx Rs m-1,4705,333 -27.6%   
CASH FLOW
From Operations Rs m1,8382,179 84.3%  
From Investments Rs m-268-1,675 16.0%  
From Financial Activity Rs m-1,058-275 384.1%  
Net Cashflow Rs m512228 224.2%  

Share Holding

Indian Promoters % 44.2 20.9 211.5%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 2.8 9.8 28.6%  
FIIs % 3.2 30.8 10.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 0.0 13.7 -  
Shareholders   8,560 56,639 15.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AVANTI FEEDS With:   RAJ OIL MILLS  HERITAGE FOOD  RASOYA PROTEINS  SAVITA OIL  RADICO KHAITAN  

Compare AVANTI FEEDS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

AVANTI FEEDS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AVANTI FEEDS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AVANTI FEEDS. Also includes updates on the valuation of AVANTI FEEDS.

AVANTI FEEDS Announces Quarterly Results (1QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, AVANTI FEEDS has posted a net profit of Rs 1 bn (up 12.2% YoY). Sales on the other hand came in at Rs 11 bn (up 5.1% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

AVANTI FEEDS Announces Quarterly Results (4QFY19); Net Profit Down 10.5% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, AVANTI FEEDS has posted a net profit of Rs 764 m (down 10.5% YoY). Sales on the other hand came in at Rs 9 bn (up 2.8% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AVANTI FEEDS SHARE PRICE


Oct 18, 2019 (Close)

TRACK AVANTI FEEDS

  • Track your investment in AVANTI FEEDS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

AVANTI FEEDS 5-YR ANALYSIS

COMPARE AVANTI FEEDS WITH

MARKET STATS