X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare AVANTI FEEDS with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AVANTI FEEDS vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AVANTI FEEDS MCLEOD RUSSEL AVANTI FEEDS/
MCLEOD RUSSEL
 
P/E (TTM) x 17.0 6.8 248.4% View Chart
P/BV x 5.5 0.6 943.2% View Chart
Dividend Yield % 1.4 0.4 332.7%  

Financials

 AVANTI FEEDS   MCLEOD RUSSEL
EQUITY SHARE DATA
    AVANTI FEEDS
Mar-18
MCLEOD RUSSEL
Mar-18
AVANTI FEEDS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs2,880248 1,159.9%   
Low Rs852137 620.1%   
Sales per share (Unadj.) Rs3,736.7187.8 1,990.1%  
Earnings per share (Unadj.) Rs513.720.0 2,565.9%  
Cash flow per share (Unadj.) Rs539.929.4 1,838.9%  
Dividends per share (Unadj.) Rs6.000.50 1,200.0%  
Dividend yield (eoy) %0.30.3 124.0%  
Book value per share (Unadj.) Rs1,136.0198.0 573.7%  
Shares outstanding (eoy) m9.08109.46 8.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.0 48.6%   
Avg P/E ratio x3.69.6 37.7%  
P/CF ratio (eoy) x3.56.6 52.6%  
Price / Book Value ratio x1.61.0 168.7%  
Dividend payout %1.22.5 46.8%   
Avg Mkt Cap Rs m16,94321,109 80.3%   
No. of employees `0000.975.8 1.2%   
Total wages/salary Rs m1,1099,068 12.2%   
Avg. sales/employee Rs Th36,959.7271.1 13,633.4%   
Avg. wages/employee Rs Th1,207.7119.6 1,009.8%   
Avg. net profit/employee Rs Th5,081.528.9 17,578.6%   
INCOME DATA
Net Sales Rs m33,92920,553 165.1%  
Other income Rs m4833,918 12.3%   
Total revenues Rs m34,41224,471 140.6%   
Gross profit Rs m6,8261,423 479.7%  
Depreciation Rs m2381,022 23.2%   
Interest Rs m301,804 1.6%   
Profit before tax Rs m7,0422,516 279.9%   
Minority Interest Rs m110-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-80-   
Tax Rs m2,380324 734.8%   
Profit after tax Rs m4,6652,192 212.9%  
Gross profit margin %20.16.9 290.6%  
Effective tax rate %33.812.9 262.5%   
Net profit margin %13.710.7 128.9%  
BALANCE SHEET DATA
Current assets Rs m11,62314,403 80.7%   
Current liabilities Rs m3,26210,321 31.6%   
Net working cap to sales %24.619.9 124.1%  
Current ratio x3.61.4 255.3%  
Inventory Days Days5641 136.1%  
Debtors Days Days522 24.1%  
Net fixed assets Rs m3,14122,267 14.1%   
Share capital Rs m91462 19.7%   
"Free" reserves Rs m10,22421,212 48.2%   
Net worth Rs m10,31521,674 47.6%   
Long term debt Rs m184,079 0.5%   
Total assets Rs m15,26338,428 39.7%  
Interest coverage x238.92.4 9,976.3%   
Debt to equity ratio x00.2 0.9%  
Sales to assets ratio x2.20.5 415.6%   
Return on assets %30.810.4 295.8%  
Return on equity %45.210.1 447.2%  
Return on capital %68.516.8 408.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m05,460 0.0%   
Fx outflow Rs m1,471127 1,162.9%   
Net fx Rs m-1,4715,333 -27.6%   
CASH FLOW
From Operations Rs m2,8092,179 128.9%  
From Investments Rs m-2,693-1,675 160.8%  
From Financial Activity Rs m-455-275 165.0%  
Net Cashflow Rs m-338228 -147.9%  

Share Holding

Indian Promoters % 44.2 20.9 211.5%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 2.8 9.8 28.6%  
FIIs % 3.2 30.8 10.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 0.0 13.7 -  
Shareholders   8,560 56,639 15.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AVANTI FEEDS With:   LAKSHMI OVERSEAS IND.  UNITED BREWERIES  KRBL LIMITED  ZYDUS WELLNESS  UNITED SPIRITS  

Compare AVANTI FEEDS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 137 Points Higher; Realty and Telecom Stocks Witness Buying(Closing)

Indian share markets continued their momentum throughout the day and ended the day on a strong note. Gains were largely seen in the realty sector.

Related Views on News

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Should You Deploy Your Savings In Mirae Asset Equity Savings Fund?(Outside View)

Dec 7, 2018

PersonalFN briefly sheds light on the NFO: Mirae Asset Equity Savings Fund and the investment risk associated in it along with its outlook.

Should You Alter Your Mutual Fund Portfolio Based on the Election Results?(Outside View)

Dec 11, 2018

PersonalFN explains why mutual fund houses seem to be in two minds now and what should investors do in these times.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AVANTI FEEDS SHARE PRICE


Dec 19, 2018 03:35 PM

TRACK AVANTI FEEDS

  • Track your investment in AVANTI FEEDS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

AVANTI FEEDS 5-YR ANALYSIS

COMPARE AVANTI FEEDS WITH

MARKET STATS