Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADITYA VISION vs SHOPPERS STOP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADITYA VISION SHOPPERS STOP ADITYA VISION/
SHOPPERS STOP
 
P/E (TTM) x 25.6 83.0 30.9% View Chart
P/BV x 24.1 92.5 26.1% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 ADITYA VISION   SHOPPERS STOP
EQUITY SHARE DATA
    ADITYA VISION
Mar-21
SHOPPERS STOP
Mar-22
ADITYA VISION/
SHOPPERS STOP
5-Yr Chart
Click to enlarge
High Rs198482 41.1%   
Low Rs21180 11.4%   
Sales per share (Unadj.) Rs621.8230.0 270.3%  
Earnings per share (Unadj.) Rs20.5-4.1 -494.5%  
Cash flow per share (Unadj.) Rs22.428.3 79.3%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs47.26.7 700.6%  
Shares outstanding (eoy) m12.03109.50 11.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.21.4 12.2%   
Avg P/E ratio x5.3-79.8 -6.7%  
P/CF ratio (eoy) x4.911.7 41.7%  
Price / Book Value ratio x2.349.1 4.7%  
Dividend payout %24.40-   
Avg Mkt Cap Rs m1,31636,245 3.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2482,725 9.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,48025,188 29.7%  
Other income Rs m171,678 1.0%   
Total revenues Rs m7,49726,865 27.9%   
Gross profit Rs m4163,113 13.4%  
Depreciation Rs m233,549 0.6%   
Interest Rs m802,217 3.6%   
Profit before tax Rs m330-975 -33.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m83-521 -15.9%   
Profit after tax Rs m247-454 -54.3%  
Gross profit margin %5.612.4 45.0%  
Effective tax rate %25.253.4 47.1%   
Net profit margin %3.3-1.8 -182.9%  
BALANCE SHEET DATA
Current assets Rs m2,57714,950 17.2%   
Current liabilities Rs m2,14319,392 11.0%   
Net working cap to sales %5.8-17.6 -32.9%  
Current ratio x1.20.8 156.0%  
Inventory Days Days047 0.1%  
Debtors Days Days178,4360 39,089,816.5%  
Net fixed assets Rs m24819,137 1.3%   
Share capital Rs m120548 22.0%   
"Free" reserves Rs m448191 234.8%   
Net worth Rs m568738 77.0%   
Long term debt Rs m103896 11.5%   
Total assets Rs m2,82534,086 8.3%  
Interest coverage x5.10.6 910.2%   
Debt to equity ratio x0.21.2 14.9%  
Sales to assets ratio x2.60.7 358.3%   
Return on assets %11.65.2 224.0%  
Return on equity %43.4-61.5 -70.6%  
Return on capital %61.176.0 80.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0337 0.0%   
Fx outflow Rs m084 0.0%   
Net fx Rs m0253 0.0%   
CASH FLOW
From Operations Rs m1103,826 2.9%  
From Investments Rs m-43-1,016 4.2%  
From Financial Activity Rs m-3-2,702 0.1%  
Net Cashflow Rs m63109 58.2%  

Share Holding

Indian Promoters % 73.7 64.4 114.5%  
Foreign collaborators % 0.0 1.1 -  
Indian inst/Mut Fund % 0.0 26.8 -  
FIIs % 0.0 6.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 34.5 76.3%  
Shareholders   3,338 29,556 11.3%  
Pledged promoter(s) holding % 0.0 10.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADITYA VISION With:   AVENUE SUPERMARTS     BATA INDIA    ARVIND FASHIONS    FUTURE RETAIL    V2 RETAIL    



Today's Market

Sensex Zooms 515 Points, Nifty Ends Above 17,600; Financial and IT Stocks Rally(Closing)

Indian share markets rose today tracking the rally in US stocks after softer-than-expected US inflation data stoked speculation the Federal Reserve could pivot to a shallower pace of interest-rate hikes.