Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADITYA VISION vs SHOPPERS STOP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADITYA VISION SHOPPERS STOP ADITYA VISION/
SHOPPERS STOP
 
P/E (TTM) x 58.0 121.0 47.9% View Chart
P/BV x 32.5 42.8 75.8% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 ADITYA VISION   SHOPPERS STOP
EQUITY SHARE DATA
    ADITYA VISION
Mar-23
SHOPPERS STOP
Mar-23
ADITYA VISION/
SHOPPERS STOP
5-Yr Chart
Click to enlarge
High Rs1,845819 225.3%   
Low Rs660403 163.8%   
Sales per share (Unadj.) Rs1,099.1366.8 299.6%  
Earnings per share (Unadj.) Rs53.310.6 504.0%  
Cash flow per share (Unadj.) Rs70.345.4 154.9%  
Dividends per share (Unadj.) Rs7.500-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs112.717.6 640.4%  
Shares outstanding (eoy) m12.03109.65 11.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.11.7 68.4%   
Avg P/E ratio x23.557.7 40.7%  
P/CF ratio (eoy) x17.813.5 132.4%  
Price / Book Value ratio x11.134.7 32.0%  
Dividend payout %14.10-   
Avg Mkt Cap Rs m15,06666,989 22.5%   
No. of employees `000NANA-   
Total wages/salary Rs m3953,523 11.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,22240,221 32.9%  
Other income Rs m29641 4.6%   
Total revenues Rs m13,25240,862 32.4%   
Gross profit Rs m1,3307,095 18.7%  
Depreciation Rs m2043,816 5.4%   
Interest Rs m2952,327 12.7%   
Profit before tax Rs m8601,592 54.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m218432 50.6%   
Profit after tax Rs m6411,160 55.3%  
Gross profit margin %10.117.6 57.0%  
Effective tax rate %25.427.1 93.7%   
Net profit margin %4.92.9 168.2%  
BALANCE SHEET DATA
Current assets Rs m3,61919,207 18.8%   
Current liabilities Rs m3,26123,998 13.6%   
Net working cap to sales %2.7-11.9 -22.8%  
Current ratio x1.10.8 138.7%  
Inventory Days Days1624 65.3%  
Debtors Days Days00 154.2%  
Net fixed assets Rs m2,48623,516 10.6%   
Share capital Rs m120548 21.9%   
"Free" reserves Rs m1,2361,382 89.4%   
Net worth Rs m1,3561,930 70.3%   
Long term debt Rs m188208 90.3%   
Total assets Rs m6,10542,723 14.3%  
Interest coverage x3.91.7 232.4%   
Debt to equity ratio x0.10.1 128.5%  
Sales to assets ratio x2.20.9 230.1%   
Return on assets %15.38.2 187.9%  
Return on equity %47.360.1 78.7%  
Return on capital %74.8183.2 40.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,157 0.0%   
Fx outflow Rs m0274 0.0%   
Net fx Rs m0883 0.0%   
CASH FLOW
From Operations Rs m1765,434 3.2%  
From Investments Rs m-842-291 289.5%  
From Financial Activity Rs m687-5,373 -12.8%  
Net Cashflow Rs m22-230 -9.4%  

Share Holding

Indian Promoters % 61.2 64.4 95.0%  
Foreign collaborators % 0.0 1.1 -  
Indian inst/Mut Fund % 7.2 28.8 25.0%  
FIIs % 0.6 6.9 8.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.8 34.5 112.7%  
Shareholders   10,502 41,376 25.4%  
Pledged promoter(s) holding % 0.0 10.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADITYA VISION With:   AVENUE SUPERMARTS     METRO BRANDS    V-MART RETAIL    VAIBHAV GLOBAL    BATA INDIA    


More on ADITYA VISION vs Shoppers Stop

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADITYA VISION vs Shoppers Stop Share Price Performance

Period ADITYA VISION Shoppers Stop S&P BSE CONSUMER DURABLES
1-Day 2.04% -2.78% 1.00%
1-Month -2.13% 2.47% 2.47%
1-Year 122.96% 16.95% 40.19%
3-Year CAGR 167.95% 52.06% 17.07%
5-Year CAGR 130.60% 11.16% 17.16%

* Compound Annual Growth Rate

Here are more details on the ADITYA VISION share price and the Shoppers Stop share price.

Moving on to shareholding structures...

The promoters of ADITYA VISION hold a 61.2% stake in the company. In case of Shoppers Stop the stake stands at 65.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA VISION and the shareholding pattern of Shoppers Stop.

Finally, a word on dividends...

In the most recent financial year, ADITYA VISION paid a dividend of Rs 7.5 per share. This amounted to a Dividend Payout ratio of 14.1%.

Shoppers Stop paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ADITYA VISION, and the dividend history of Shoppers Stop.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.