Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADITYA VISION vs VAIBHAV GLOBAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADITYA VISION VAIBHAV GLOBAL ADITYA VISION/
VAIBHAV GLOBAL
 
P/E (TTM) x 58.0 46.8 123.8% View Chart
P/BV x 32.5 5.1 637.8% View Chart
Dividend Yield % 0.2 1.6 13.3%  

Financials

 ADITYA VISION   VAIBHAV GLOBAL
EQUITY SHARE DATA
    ADITYA VISION
Mar-23
VAIBHAV GLOBAL
Mar-23
ADITYA VISION/
VAIBHAV GLOBAL
5-Yr Chart
Click to enlarge
High Rs1,845540 341.7%   
Low Rs660269 245.8%   
Sales per share (Unadj.) Rs1,099.1163.2 673.5%  
Earnings per share (Unadj.) Rs53.36.4 836.2%  
Cash flow per share (Unadj.) Rs70.311.1 633.7%  
Dividends per share (Unadj.) Rs7.506.00 125.0%  
Avg Dividend yield %0.61.5 40.3%  
Book value per share (Unadj.) Rs112.771.9 156.7%  
Shares outstanding (eoy) m12.03164.88 7.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.12.5 46.0%   
Avg P/E ratio x23.563.4 37.0%  
P/CF ratio (eoy) x17.836.4 48.9%  
Price / Book Value ratio x11.15.6 197.7%  
Dividend payout %14.194.1 14.9%   
Avg Mkt Cap Rs m15,06666,657 22.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3955,151 7.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,22226,909 49.1%  
Other income Rs m29276 10.6%   
Total revenues Rs m13,25227,185 48.7%   
Gross profit Rs m1,3301,996 66.6%  
Depreciation Rs m204778 26.3%   
Interest Rs m29582 360.0%   
Profit before tax Rs m8601,413 60.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m218362 60.4%   
Profit after tax Rs m6411,051 61.0%  
Gross profit margin %10.17.4 135.6%  
Effective tax rate %25.425.6 99.3%   
Net profit margin %4.93.9 124.2%  
BALANCE SHEET DATA
Current assets Rs m3,61912,289 29.5%   
Current liabilities Rs m3,2615,215 62.5%   
Net working cap to sales %2.726.3 10.3%  
Current ratio x1.12.4 47.1%  
Inventory Days Days167 215.0%  
Debtors Days Days0326 0.1%  
Net fixed assets Rs m2,4865,316 46.8%   
Share capital Rs m120330 36.5%   
"Free" reserves Rs m1,23611,532 10.7%   
Net worth Rs m1,35611,862 11.4%   
Long term debt Rs m18823 813.8%   
Total assets Rs m6,10517,605 34.7%  
Interest coverage x3.918.2 21.5%   
Debt to equity ratio x0.10 7,117.9%  
Sales to assets ratio x2.21.5 141.7%   
Return on assets %15.36.4 238.3%  
Return on equity %47.38.9 533.6%  
Return on capital %74.812.6 594.5%  
Exports to sales %021.0 0.0%   
Imports to sales %05.9 0.0%   
Exports (fob) Rs mNA5,643 0.0%   
Imports (cif) Rs mNA1,582 0.0%   
Fx inflow Rs m05,643 0.0%   
Fx outflow Rs m01,582 0.0%   
Net fx Rs m04,061 0.0%   
CASH FLOW
From Operations Rs m1761,272 13.9%  
From Investments Rs m-842402 -209.2%  
From Financial Activity Rs m687-1,027 -66.9%  
Net Cashflow Rs m22675 3.2%  

Share Holding

Indian Promoters % 61.2 57.1 107.1%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 7.2 27.4 26.2%  
FIIs % 0.6 22.1 2.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.8 42.8 90.8%  
Shareholders   10,502 117,442 8.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADITYA VISION With:   AVENUE SUPERMARTS     METRO BRANDS    V-MART RETAIL    ETHOS    BATA INDIA    


More on ADITYA VISION vs VAIBHAV GEMS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADITYA VISION vs VAIBHAV GEMS Share Price Performance

Period ADITYA VISION VAIBHAV GEMS S&P BSE CONSUMER DURABLES
1-Day 2.04% -1.59% 1.00%
1-Month -2.13% -13.43% 2.47%
1-Year 122.96% 33.55% 40.19%
3-Year CAGR 167.95% -20.78% 17.07%
5-Year CAGR 130.60% 23.65% 17.16%

* Compound Annual Growth Rate

Here are more details on the ADITYA VISION share price and the VAIBHAV GEMS share price.

Moving on to shareholding structures...

The promoters of ADITYA VISION hold a 61.2% stake in the company. In case of VAIBHAV GEMS the stake stands at 57.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA VISION and the shareholding pattern of VAIBHAV GEMS.

Finally, a word on dividends...

In the most recent financial year, ADITYA VISION paid a dividend of Rs 7.5 per share. This amounted to a Dividend Payout ratio of 14.1%.

VAIBHAV GEMS paid Rs 6.0, and its dividend payout ratio stood at 94.1%.

You may visit here to review the dividend history of ADITYA VISION, and the dividend history of VAIBHAV GEMS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.