ADITYA VISION | V-MART RETAIL | ADITYA VISION/ V-MART RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 56.6 | -43.3 | - | View Chart |
P/BV | x | 31.7 | 4.9 | 646.4% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
ADITYA VISION V-MART RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA VISION Mar-23 |
V-MART RETAIL Mar-23 |
ADITYA VISION/ V-MART RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,845 | 4,000 | 46.1% | |
Low | Rs | 660 | 2,112 | 31.3% | |
Sales per share (Unadj.) | Rs | 1,099.1 | 1,246.8 | 88.2% | |
Earnings per share (Unadj.) | Rs | 53.3 | -4.0 | -1,343.0% | |
Cash flow per share (Unadj.) | Rs | 70.3 | 87.1 | 80.7% | |
Dividends per share (Unadj.) | Rs | 7.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 112.7 | 423.0 | 26.7% | |
Shares outstanding (eoy) | m | 12.03 | 19.77 | 60.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.5 | 46.5% | |
Avg P/E ratio | x | 23.5 | -769.8 | -3.1% | |
P/CF ratio (eoy) | x | 17.8 | 35.1 | 50.8% | |
Price / Book Value ratio | x | 11.1 | 7.2 | 153.8% | |
Dividend payout | % | 14.1 | 0 | - | |
Avg Mkt Cap | Rs m | 15,066 | 60,421 | 24.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 395 | 2,555 | 15.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,222 | 24,648 | 53.6% | |
Other income | Rs m | 29 | 150 | 19.6% | |
Total revenues | Rs m | 13,252 | 24,798 | 53.4% | |
Gross profit | Rs m | 1,330 | 2,766 | 48.1% | |
Depreciation | Rs m | 204 | 1,800 | 11.3% | |
Interest | Rs m | 295 | 1,246 | 23.7% | |
Profit before tax | Rs m | 860 | -130 | -660.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 218 | -52 | -423.3% | |
Profit after tax | Rs m | 641 | -78 | -817.2% | |
Gross profit margin | % | 10.1 | 11.2 | 89.6% | |
Effective tax rate | % | 25.4 | 39.7 | 64.0% | |
Net profit margin | % | 4.9 | -0.3 | -1,523.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,619 | 10,577 | 34.2% | |
Current liabilities | Rs m | 3,261 | 7,733 | 42.2% | |
Net working cap to sales | % | 2.7 | 11.5 | 23.5% | |
Current ratio | x | 1.1 | 1.4 | 81.1% | |
Inventory Days | Days | 16 | 13 | 125.4% | |
Debtors Days | Days | 0 | 0 | - | |
Net fixed assets | Rs m | 2,486 | 16,317 | 15.2% | |
Share capital | Rs m | 120 | 198 | 60.8% | |
"Free" reserves | Rs m | 1,236 | 8,165 | 15.1% | |
Net worth | Rs m | 1,356 | 8,362 | 16.2% | |
Long term debt | Rs m | 188 | 0 | - | |
Total assets | Rs m | 6,105 | 26,895 | 22.7% | |
Interest coverage | x | 3.9 | 0.9 | 437.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 2.2 | 0.9 | 236.3% | |
Return on assets | % | 15.3 | 4.3 | 353.5% | |
Return on equity | % | 47.3 | -0.9 | -5,039.1% | |
Return on capital | % | 74.8 | 13.3 | 560.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 176 | 1,808 | 9.7% | |
From Investments | Rs m | -842 | -1,586 | 53.1% | |
From Financial Activity | Rs m | 687 | -374 | -183.9% | |
Net Cashflow | Rs m | 22 | -152 | -14.2% |
Indian Promoters | % | 53.4 | 44.3 | 120.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.9 | 49.3 | 34.3% | |
FIIs | % | 9.4 | 15.3 | 61.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.6 | 55.7 | 83.7% | |
Shareholders | 11,038 | 22,471 | 49.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADITYA VISION With: AVENUE SUPERMARTS SHOPPERS STOP ARVIND FASHIONS VAIBHAV GLOBAL GO FASHION (INDIA)
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADITYA VISION | V-Mart Retail | S&P BSE CONSUMER DURABLES |
---|---|---|---|
1-Day | -0.19% | -1.17% | -1.52% |
1-Month | 4.90% | 2.87% | 3.35% |
1-Year | 138.17% | -4.20% | 35.40% |
3-Year CAGR | 145.69% | -8.14% | 17.58% |
5-Year CAGR | 129.21% | -4.86% | 17.09% |
* Compound Annual Growth Rate
Here are more details on the ADITYA VISION share price and the V-Mart Retail share price.
Moving on to shareholding structures...
The promoters of ADITYA VISION hold a 53.4% stake in the company. In case of V-Mart Retail the stake stands at 44.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA VISION and the shareholding pattern of V-Mart Retail.
Finally, a word on dividends...
In the most recent financial year, ADITYA VISION paid a dividend of Rs 7.5 per share. This amounted to a Dividend Payout ratio of 14.1%.
V-Mart Retail paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADITYA VISION, and the dividend history of V-Mart Retail.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.