| AVADH SUGAR & ENERGY | DHAMPUR SUGAR MILLS | AVADH SUGAR & ENERGY/ DHAMPUR SUGAR MILLS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 19.3 | 14.4 | 133.7% | View Chart |
| P/BV | x | 1.1 | 0.8 | 133.2% | View Chart |
| Dividend Yield | % | 1.6 | 1.3 | 124.4% |
AVADH SUGAR & ENERGY DHAMPUR SUGAR MILLS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| AVADH SUGAR & ENERGY Mar-26 |
DHAMPUR SUGAR MILLS Mar-26 |
AVADH SUGAR & ENERGY/ DHAMPUR SUGAR MILLS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 586 | 162 | 362.1% | |
| Low | Rs | 308 | 109 | 282.7% | |
| Sales per share (Unadj.) | Rs | 1,345.4 | 175.3 | 767.5% | |
| Earnings per share (Unadj.) | Rs | 28.6 | 10.2 | 281.8% | |
| Cash flow per share (Unadj.) | Rs | 59.4 | 19.8 | 299.6% | |
| Dividends per share (Unadj.) | Rs | 10.00 | 2.00 | 500.0% | |
| Avg Dividend yield | % | 2.2 | 1.5 | 151.4% | |
| Book value per share (Unadj.) | Rs | 561.7 | 186.2 | 301.7% | |
| Shares outstanding (eoy) | m | 20.02 | 64.31 | 31.1% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.3 | 0.8 | 43.0% | |
| Avg P/E ratio | x | 15.6 | 13.3 | 117.2% | |
| P/CF ratio (eoy) | x | 7.5 | 6.8 | 110.2% | |
| Price / Book Value ratio | x | 0.8 | 0.7 | 109.4% | |
| Dividend payout | % | 34.9 | 19.7 | 177.4% | |
| Avg Mkt Cap | Rs m | 8,949 | 8,707 | 102.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 1,223 | 762 | 160.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 26,935 | 11,273 | 238.9% | |
| Other income | Rs m | 51 | 259 | 19.5% | |
| Total revenues | Rs m | 26,986 | 11,532 | 234.0% | |
| Gross profit | Rs m | 2,190 | 1,733 | 126.4% | |
| Depreciation | Rs m | 615 | 621 | 99.1% | |
| Interest | Rs m | 741 | 513 | 144.5% | |
| Profit before tax | Rs m | 884 | 858 | 103.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 311 | 205 | 151.8% | |
| Profit after tax | Rs m | 573 | 653 | 87.7% | |
| Gross profit margin | % | 8.1 | 15.4 | 52.9% | |
| Effective tax rate | % | 35.2 | 23.9 | 147.3% | |
| Net profit margin | % | 2.1 | 5.8 | 36.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 15,390 | 13,134 | 117.2% | |
| Current liabilities | Rs m | 13,253 | 9,607 | 137.9% | |
| Net working cap to sales | % | 7.9 | 31.3 | 25.4% | |
| Current ratio | x | 1.2 | 1.4 | 84.9% | |
| Inventory Days | Days | 12 | 88 | 13.1% | |
| Debtors Days | Days | 80 | 4 | 2,159.3% | |
| Net fixed assets | Rs m | 13,567 | 11,162 | 121.5% | |
| Share capital | Rs m | 200 | 643 | 31.1% | |
| "Free" reserves | Rs m | 11,044 | 11,331 | 97.5% | |
| Net worth | Rs m | 11,245 | 11,974 | 93.9% | |
| Long term debt | Rs m | 3,268 | 1,437 | 227.4% | |
| Total assets | Rs m | 28,957 | 24,298 | 119.2% | |
| Interest coverage | x | 2.2 | 2.7 | 82.0% | |
| Debt to equity ratio | x | 0.3 | 0.1 | 242.2% | |
| Sales to assets ratio | x | 0.9 | 0.5 | 200.5% | |
| Return on assets | % | 4.5 | 4.8 | 94.6% | |
| Return on equity | % | 5.1 | 5.5 | 93.4% | |
| Return on capital | % | 11.2 | 10.2 | 109.5% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 2.9 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 332 | 0.0% | |
| Fx inflow | Rs m | 0 | 0 | - | |
| Fx outflow | Rs m | 0 | 332 | 0.0% | |
| Net fx | Rs m | 0 | -332 | -0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,576 | 2,431 | 64.8% | |
| From Investments | Rs m | -979 | -2,436 | 40.2% | |
| From Financial Activity | Rs m | -613 | -1,086 | 56.4% | |
| Net Cashflow | Rs m | -16 | -1,092 | 1.5% | |
| Indian Promoters | % | 60.4 | 49.9 | 121.1% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 1.7 | 3.1 | 55.0% | |
| FIIs | % | 1.5 | 2.0 | 75.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 39.6 | 50.1 | 79.0% | |
| Shareholders | 22,779 | 84,980 | 26.8% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AVADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS E.I.D. PARRY TRIVENI ENGG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | AVADH SUGAR & ENERGY | Dhampur Sugar Mills |
|---|---|---|
| 1-Day | 0.40% | -0.69% |
| 1-Month | 17.56% | 9.61% |
| 1-Year | 47.43% | 18.00% |
| 3-Year CAGR | 5.15% | -15.96% |
| 5-Year CAGR | 7.66% | -11.33% |
* Compound Annual Growth Rate
Here are more details on the AVADH SUGAR & ENERGY share price and the Dhampur Sugar Mills share price.
Moving on to shareholding structures...
The promoters of AVADH SUGAR & ENERGY hold a 60.4% stake in the company. In case of Dhampur Sugar Mills the stake stands at 49.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AVADH SUGAR & ENERGY and the shareholding pattern of Dhampur Sugar Mills.
Finally, a word on dividends...
In the most recent financial year, AVADH SUGAR & ENERGY paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 34.9%.
Dhampur Sugar Mills paid Rs 2.0, and its dividend payout ratio stood at 19.7%.
You may visit here to review the dividend history of AVADH SUGAR & ENERGY, and the dividend history of Dhampur Sugar Mills.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.