Compare Bajaj Auto Ltd with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAJAJ AUTO vs ATLAS CYCLE (HAR) - Comparison Results

BAJAJ AUTO     Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAJAJ AUTO ATLAS CYCLE (HAR) BAJAJ AUTO/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 19.5 -1.6 - View Chart
P/BV x 3.8 0.3 1,226.7% View Chart
Dividend Yield % 1.9 0.0 -  

Financials

 BAJAJ AUTO   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    BAJAJ AUTO
Mar-19
ATLAS CYCLE (HAR)
Mar-18
BAJAJ AUTO/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs3,214485 662.7%   
Low Rs2,425158 1,536.8%   
Sales per share (Unadj.) Rs1,045.41,999.6 52.3%  
Earnings per share (Unadj.) Rs170.3-5.0 -3,416.3%  
Cash flow per share (Unadj.) Rs179.58.2 2,192.8%  
Dividends per share (Unadj.) Rs60.000-  
Dividend yield (eoy) %2.10-  
Book value per share (Unadj.) Rs802.9299.8 267.8%  
Shares outstanding (eoy) m289.373.25 8,903.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.70.2 1,678.0%   
Avg P/E ratio x16.6-64.5 -25.7%  
P/CF ratio (eoy) x15.739.3 40.0%  
Price / Book Value ratio x3.51.1 327.6%  
Dividend payout %35.20-   
Avg Mkt Cap Rs m815,8791,045 78,108.2%   
No. of employees `00010.30.4 2,408.0%   
Total wages/salary Rs m12,569390 3,224.4%   
Avg. sales/employee Rs Th29,489.115,255.2 193.3%   
Avg. wages/employee Rs Th1,225.3915.0 133.9%   
Avg. net profit/employee Rs Th4,803.7-38.0 -12,631.9%   
INCOME DATA
Net Sales Rs m302,5006,499 4,654.8%  
Other income Rs m15,55026 59,351.5%   
Total revenues Rs m318,0506,525 4,874.4%   
Gross profit Rs m53,287102 52,089.3%  
Depreciation Rs m2,65743 6,207.7%   
Interest Rs m4598 45.6%   
Profit before tax Rs m66,136-13 -524,887.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3,4200-   
Tax Rs m20,2804 563,327.8%   
Profit after tax Rs m49,276-16 -304,172.8%  
Gross profit margin %17.61.6 1,119.1%  
Effective tax rate %30.7-28.6 -107.3%   
Net profit margin %16.3-0.2 -6,534.6%  
BALANCE SHEET DATA
Current assets Rs m70,7322,712 2,608.1%   
Current liabilities Rs m48,7382,618 1,862.0%   
Net working cap to sales %7.31.5 500.0%  
Current ratio x1.51.0 140.1%  
Inventory Days Days1234 34.1%  
Debtors Days Days3195 32.5%  
Net fixed assets Rs m18,120896 2,023.0%   
Share capital Rs m2,89433 8,903.7%   
"Free" reserves Rs m229,444942 24,356.4%   
Net worth Rs m232,338975 23,841.8%   
Long term debt Rs m05 0.0%   
Total assets Rs m288,3443,855 7,480.7%  
Interest coverage x1,477.20.9 169,443.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.01.7 62.2%   
Return on assets %17.12.1 803.1%  
Return on equity %21.2-1.7 -1,275.8%  
Return on capital %30.08.8 342.3%  
Exports to sales %02.6 0.0%   
Imports to sales %06.2 0.0%   
Exports (fob) Rs mNA168 0.0%   
Imports (cif) Rs mNA402 0.0%   
Fx inflow Rs m114,342168 68,101.4%   
Fx outflow Rs m9,731417 2,331.5%   
Net fx Rs m104,612-249 -41,935.2%   
CASH FLOW
From Operations Rs m24,869344 7,229.2%  
From Investments Rs m-3,384-1 307,672.7%  
From Financial Activity Rs m-20,741-442 4,696.7%  
Net Cashflow Rs m1,400-99 -1,417.4%  

Share Holding

Indian Promoters % 49.2 44.7 110.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.6 0.3 3,543.3%  
FIIs % 15.0 0.3 5,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 54.7 45.9%  
Shareholders   78,518 9,939 790.0%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAJAJ AUTO With:   FORCE MOTORS  SML ISUZU  M&M  HMT LTD.  EICHER MOTOR  

Compare BAJAJ AUTO With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

BAJAJ AUTO 2018-19 Annual Report Analysis (Annual Result Update)

Sep 3, 2019 | Updated on Sep 3, 2019

Here's an analysis of the annual report of BAJAJ AUTO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAJAJ AUTO. Also includes updates on the valuation of BAJAJ AUTO.

BAJAJ AUTO Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, BAJAJ AUTO has posted a net profit of Rs 10 bn (up 0.1% YoY). Sales on the other hand came in at Rs 78 bn (up 4.5% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

BAJAJ AUTO Announces Quarterly Results (4QFY19); Net Profit Up 20.9% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, BAJAJ AUTO has posted a net profit of Rs 13 bn (up 20.9% YoY). Sales on the other hand came in at Rs 74 bn (up 9.2% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

BAJAJ AUTO Announces Quarterly Results (3QFY19); Net Profit Up 15.8% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, BAJAJ AUTO has posted a net profit of Rs 11 bn (up 15.8% YoY). Sales on the other hand came in at Rs 74 bn (up 16.3% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

ATLAS CYCLE (HAR) 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of ATLAS CYCLE (HAR) for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ATLAS CYCLE (HAR). Also includes updates on the valuation of ATLAS CYCLE (HAR).

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BAJAJ AUTO SHARE PRICE


Oct 18, 2019 (Close)

TRACK BAJAJ AUTO

  • Track your investment in BAJAJ AUTO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BAJAJ AUTO WITH

MARKET STATS