X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bajaj Auto Ltd with Force Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAJAJ AUTO vs FORCE MOTORS - Comparison Results

BAJAJ AUTO    Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAJAJ AUTO FORCE MOTORS BAJAJ AUTO/
FORCE MOTORS
 
P/E (TTM) x 21.7 28.8 75.2% View Chart
P/BV x 6.3 3.5 179.0% View Chart
Dividend Yield % 1.9 0.3 766.7%  

Financials

 BAJAJ AUTO   FORCE MOTORS
EQUITY SHARE DATA
    BAJAJ AUTO
Mar-16
FORCE MOTORS
Mar-16
BAJAJ AUTO/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs2,6553,785 70.1%   
Low Rs1,9141,383 138.4%   
Sales per share (Unadj.) Rs784.02,321.8 33.8%  
Earnings per share (Unadj.) Rs130.8136.2 96.0%  
Cash flow per share (Unadj.) Rs141.4206.0 68.6%  
Dividends per share (Unadj.) Rs55.0010.00 550.0%  
Dividend yield (eoy) %2.40.4 622.1%  
Book value per share (Unadj.) Rs450.81,124.8 40.1%  
Shares outstanding (eoy) m289.3713.18 2,195.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.91.1 261.8%   
Avg P/E ratio x17.519.0 92.1%  
P/CF ratio (eoy) x16.212.5 128.8%  
Price / Book Value ratio x5.12.3 220.6%  
Dividend payout %42.17.3 573.0%   
Avg Mkt Cap Rs m661,03734,057 1,941.0%   
No. of employees `000NANA-   
Total wages/salary Rs m9,1843,037 302.4%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m226,87630,601 741.4%  
Other income Rs m8,243714 1,153.8%   
Total revenues Rs m235,11931,316 750.8%   
Gross profit Rs m47,7872,744 1,741.3%  
Depreciation Rs m3,072919 334.1%   
Interest Rs m543 11.1%   
Profit before tax Rs m52,9532,496 2,121.3%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m2,2140-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m17,328700 2,476.4%   
Profit after tax Rs m37,8401,796 2,107.2%  
Gross profit margin %21.19.0 234.9%  
Effective tax rate %32.728.0 116.7%   
Net profit margin %16.75.9 284.2%  
BALANCE SHEET DATA
Current assets Rs m46,25912,178 379.9%   
Current liabilities Rs m29,5317,167 412.0%   
Net working cap to sales %7.416.4 45.0%  
Current ratio x1.61.7 92.2%  
Inventory Days Days1265 17.7%  
Debtors Days Days1218 64.4%  
Net fixed assets Rs m20,7799,979 208.2%   
Share capital Rs m2,894132 2,195.5%   
"Free" reserves Rs m124,68414,690 848.8%   
Net worth Rs m130,45414,824 880.0%   
Long term debt Rs m1,62526 6,154.5%   
Total assets Rs m164,26622,973 715.0%  
Interest coverage x11,032.958.8 18,769.0%   
Debt to equity ratio x00 699.4%  
Sales to assets ratio x1.41.3 103.7%   
Return on assets %23.08.0 287.8%  
Return on equity %29.012.1 239.5%  
Return on capital %41.817.1 244.4%  
Exports to sales %43.11.6 2,639.6%   
Imports to sales %2.632.7 7.8%   
Exports (fob) Rs m97,731499 19,569.7%   
Imports (cif) Rs m5,79410,014 57.9%   
Fx inflow Rs m94,046499 18,831.7%   
Fx outflow Rs m7,74910,069 77.0%   
Net fx Rs m86,297-9,570 -901.7%   
CASH FLOW
From Operations Rs m36,7852,635 1,396.1%  
From Investments Rs m-1,131-2,100 53.8%  
From Financial Activity Rs m-33,841-392 8,643.9%  
Net Cashflow Rs m1,813143 1,266.8%  

Share Holding

Indian Promoters % 49.2 59.4 82.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.6 0.7 1,518.6%  
FIIs % 15.0 5.8 258.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 34.1 73.6%  
Shareholders   78,518 18,200 431.4%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAJAJ AUTO With:   TATA MOTORS  M&M  VST TILLERS  SML ISUZU  HINDUSTAN MOTORS  

Compare BAJAJ AUTO With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BAJAJ AUTO SHARE PRICE


Aug 17, 2017 (Close)

TRACK BAJAJ AUTO

  • Track your investment in BAJAJ AUTO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BAJAJ AUTO 8-QTR ANALYSIS

COMPARE BAJAJ AUTO WITH

MARKET STATS