Compare Bajaj Auto Ltd with Force Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAJAJ AUTO vs FORCE MOTORS - Comparison Results

BAJAJ AUTO     Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAJAJ AUTO FORCE MOTORS BAJAJ AUTO/
FORCE MOTORS
 
P/E (TTM) x 19.7 13.9 142.2% View Chart
P/BV x 3.9 0.7 536.2% View Chart
Dividend Yield % 1.9 0.9 204.4%  

Financials

 BAJAJ AUTO   FORCE MOTORS
EQUITY SHARE DATA
    BAJAJ AUTO
Mar-19
FORCE MOTORS
Mar-19
BAJAJ AUTO/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs3,2143,238 99.3%   
Low Rs2,4251,300 186.5%   
Sales per share (Unadj.) Rs1,045.42,771.2 37.7%  
Earnings per share (Unadj.) Rs170.3108.8 156.5%  
Cash flow per share (Unadj.) Rs179.5223.3 80.4%  
Dividends per share (Unadj.) Rs60.0010.00 600.0%  
Dividend yield (eoy) %2.10.4 482.9%  
Book value per share (Unadj.) Rs802.91,466.8 54.7%  
Shares outstanding (eoy) m289.3713.18 2,195.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.70.8 329.4%   
Avg P/E ratio x16.620.9 79.4%  
P/CF ratio (eoy) x15.710.2 154.6%  
Price / Book Value ratio x3.51.5 227.0%  
Dividend payout %35.29.2 383.4%   
Avg Mkt Cap Rs m815,87929,905 2,728.2%   
No. of employees `00010.37.2 142.5%   
Total wages/salary Rs m12,5694,181 300.6%   
Avg. sales/employee Rs Th29,489.15,074.3 581.2%   
Avg. wages/employee Rs Th1,225.3580.9 210.9%   
Avg. net profit/employee Rs Th4,803.7199.2 2,410.9%   
INCOME DATA
Net Sales Rs m302,50036,525 828.2%  
Other income Rs m15,550816 1,905.2%   
Total revenues Rs m318,05037,341 851.8%   
Gross profit Rs m53,2872,788 1,911.4%  
Depreciation Rs m2,6571,509 176.0%   
Interest Rs m45153 29.2%   
Profit before tax Rs m66,1361,942 3,406.4%   
Minority Interest Rs m0-40 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3,4200-   
Tax Rs m20,280467 4,340.7%   
Profit after tax Rs m49,2761,434 3,435.8%  
Gross profit margin %17.67.6 230.8%  
Effective tax rate %30.724.1 127.4%   
Net profit margin %16.33.9 414.8%  
BALANCE SHEET DATA
Current assets Rs m70,73210,914 648.1%   
Current liabilities Rs m48,7386,531 746.2%   
Net working cap to sales %7.312.0 60.6%  
Current ratio x1.51.7 86.9%  
Inventory Days Days1250 23.1%  
Debtors Days Days3117 185.6%  
Net fixed assets Rs m18,12015,876 114.1%   
Share capital Rs m2,894132 2,195.5%   
"Free" reserves Rs m229,44419,200 1,195.0%   
Net worth Rs m232,33819,332 1,201.8%   
Long term debt Rs m02,056 0.0%   
Total assets Rs m288,34428,360 1,016.7%  
Interest coverage x1,477.213.7 10,810.7%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.01.3 81.5%   
Return on assets %17.15.6 305.6%  
Return on equity %21.27.4 285.9%  
Return on capital %30.09.6 311.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m114,342215 53,157.7%   
Fx outflow Rs m9,73112,885 75.5%   
Net fx Rs m104,612-12,670 -825.7%   
CASH FLOW
From Operations Rs m24,8693,140 791.9%  
From Investments Rs m-3,384-6,056 55.9%  
From Financial Activity Rs m-20,7412,563 -809.4%  
Net Cashflow Rs m1,400-353 -396.8%  

Share Holding

Indian Promoters % 49.2 59.4 82.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.6 0.7 1,518.6%  
FIIs % 15.0 5.8 258.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 34.1 73.6%  
Shareholders   78,518 18,200 431.4%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAJAJ AUTO With:   VST TILLERS  TVS MOTORS  HERO MOTOCORP  ESCORTS LIMITED  ATUL AUTO  

Compare BAJAJ AUTO With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex Trades Higher; HCL Technologies & SBI Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading on a mixed note with stocks in the consumer durables sector.

Related Views on News

FORCE MOTORS Announces Quarterly Results (2QFY20); Net Profit Down 81.0% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended September 2019, FORCE MOTORS has posted a net profit of Rs 75 m (down 81.0% YoY). Sales on the other hand came in at Rs 8 bn (down 14.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of FORCE MOTORS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of FORCE MOTORS. Also includes updates on the valuation of FORCE MOTORS.

BAJAJ AUTO 2018-19 Annual Report Analysis (Annual Result Update)

Sep 3, 2019 | Updated on Sep 3, 2019

Here's an analysis of the annual report of BAJAJ AUTO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAJAJ AUTO. Also includes updates on the valuation of BAJAJ AUTO.

BAJAJ AUTO Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, BAJAJ AUTO has posted a net profit of Rs 10 bn (up 0.1% YoY). Sales on the other hand came in at Rs 78 bn (up 4.5% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

FORCE MOTORS Announces Quarterly Results (1QFY20); Net Profit Down 34.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, FORCE MOTORS has posted a net profit of Rs 270 m (down 34.1% YoY). Sales on the other hand came in at Rs 8 bn (down 9.9% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BAJAJ AUTO SHARE PRICE


Oct 23, 2019 12:59 PM

TRACK BAJAJ AUTO

  • Track your investment in BAJAJ AUTO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BAJAJ AUTO - MARUTI SUZUKI COMPARISON

COMPARE BAJAJ AUTO WITH

MARKET STATS