Compare Bajaj Auto Ltd with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAJAJ AUTO vs MARUTI SUZUKI - Comparison Results

BAJAJ AUTO     Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAJAJ AUTO MARUTI SUZUKI BAJAJ AUTO/
MARUTI SUZUKI
 
P/E (TTM) x 19.1 51.2 37.3% View Chart
P/BV x 3.9 4.3 90.0% View Chart
Dividend Yield % 4.1 1.2 347.0%  

Financials

 BAJAJ AUTO   MARUTI SUZUKI
EQUITY SHARE DATA
    BAJAJ AUTO
Mar-20
MARUTI SUZUKI
Mar-19
BAJAJ AUTO/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs3,3159,923 33.4%   
Low Rs1,7936,324 28.4%   
Sales per share (Unadj.) Rs1,033.92,849.2 36.3%  
Earnings per share (Unadj.) Rs180.1253.3 71.1%  
Cash flow per share (Unadj.) Rs188.6353.3 53.4%  
Dividends per share (Unadj.) Rs120.0080.00 150.0%  
Dividend yield (eoy) %4.71.0 477.1%  
Book value per share (Unadj.) Rs748.61,558.9 48.0%  
Shares outstanding (eoy) m289.37302.08 95.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.52.9 86.6%   
Avg P/E ratio x14.232.1 44.2%  
P/CF ratio (eoy) x13.523.0 58.9%  
Price / Book Value ratio x3.45.2 65.5%  
Dividend payout %66.631.6 210.9%   
Avg Mkt Cap Rs m739,0512,453,947 30.1%   
No. of employees `00010.715.9 67.4%   
Total wages/salary Rs m13,90832,850 42.3%   
Avg. sales/employee Rs Th27,914.454,158.4 51.5%   
Avg. wages/employee Rs Th1,297.62,067.1 62.8%   
Avg. net profit/employee Rs Th4,862.84,814.1 101.0%   
INCOME DATA
Net Sales Rs m299,187860,685 34.8%  
Other income Rs m15,24625,616 59.5%   
Total revenues Rs m314,432886,301 35.5%   
Gross profit Rs m54,172111,589 48.5%  
Depreciation Rs m2,46430,208 8.2%   
Interest Rs m32759 4.2%   
Profit before tax Rs m66,921106,238 63.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m14,80229,732 49.8%   
Profit after tax Rs m52,11976,506 68.1%  
Gross profit margin %18.113.0 139.7%  
Effective tax rate %22.128.0 79.0%   
Net profit margin %17.48.9 196.0%  
BALANCE SHEET DATA
Current assets Rs m66,160123,727 53.5%   
Current liabilities Rs m42,533141,605 30.0%   
Net working cap to sales %7.9-2.1 -380.2%  
Current ratio x1.60.9 178.0%  
Inventory Days Days1314 92.1%  
Debtors Days Days2110 214.6%  
Net fixed assets Rs m17,592170,442 10.3%   
Share capital Rs m2,8941,510 191.6%   
"Free" reserves Rs m213,727469,411 45.5%   
Net worth Rs m216,621470,921 46.0%   
Long term debt Rs m01,496 0.0%   
Total assets Rs m265,100639,687 41.4%  
Interest coverage x2,118.8141.0 1,503.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.11.3 83.9%   
Return on assets %19.712.1 162.9%  
Return on equity %24.116.2 148.1%  
Return on capital %30.922.6 136.5%  
Exports to sales %00-   
Imports to sales %06.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA59,008 0.0%   
Fx inflow Rs m118,72452,186 227.5%   
Fx outflow Rs m9,085128,027 7.1%   
Net fx Rs m109,639-75,841 -144.6%   
CASH FLOW
From Operations Rs m38,50466,009 58.3%  
From Investments Rs m15,561-35,399 -44.0%  
From Financial Activity Rs m-62,465-29,479 211.9%  
Net Cashflow Rs m-6,3021,131 -557.2%  

Share Holding

Indian Promoters % 49.2 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 10.6 14.0 75.9%  
FIIs % 15.0 22.0 68.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 7.8 321.8%  
Shareholders   78,518 100,212 78.4%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAJAJ AUTO With:   ATLAS CYCLE (HAR)  TATA MOTORS  ESCORTS LIMITED  EICHER MOTOR  CHOLAMANDALAM FINANCIAL HOLDINGS  

Compare BAJAJ AUTO With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Indian Indices End on a Flat Note; Telecom and Banking Stocks Witness Selling(Closing)

Indian share markets continued to witness volatile trades during closing hours today and ended on a flat note.

Related Views on News

BAJAJ AUTO 2019-20 Annual Report Analysis (Annual Result Update)

Aug 5, 2020 | Updated on Aug 5, 2020

Here's an analysis of the annual report of BAJAJ AUTO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BAJAJ AUTO. Also includes updates on the valuation of BAJAJ AUTO.

BAJAJ AUTO Announces Quarterly Results (1QFY21); Net Profit Down 48.3% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, BAJAJ AUTO has posted a net profit of Rs 5 bn (down 48.3% YoY). Sales on the other hand came in at Rs 31 bn (down 60.3% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (1QFY21); Net Profit Down 117.4% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, MARUTI SUZUKI has posted a net profit of Rs 2 bn (down 117.4% YoY). Sales on the other hand came in at Rs 41 bn (down 79.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

BAJAJ AUTO Announces Quarterly Results (4QFY20); Net Profit Down 7.7% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, BAJAJ AUTO has posted a net profit of Rs 12 bn (down 7.7% YoY). Sales on the other hand came in at Rs 68 bn (down 7.8% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (4QFY20); Net Profit Down 28.1% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, MARUTI SUZUKI has posted a net profit of Rs 13 bn (down 28.1% YoY). Sales on the other hand came in at Rs 182 bn (down 15.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

Why We Picked This Small-cap Stock for Our Hidden Treasure Subscribers(Profit Hunter)

Sep 17, 2020

This leading household brand will profit big time in a post covid world.

My Top Stock to Buy in this Market Selloff(Profit Hunter)

Sep 22, 2020

The recent correction offers a great opportunity to buy this high conviction smallcap stock.

Can the Nifty Fall to 10,200?(Fast Profits Daily)

Sep 24, 2020

The Nifty has reached an important support level today. If it breaks then we could see further downside.

What Do the Charts Say About Buying Smallcaps Now?(Fast Profits Daily)

Sep 18, 2020

Everyone seems to be excited about buying smallcaps now...but is it the right thing to do? What do the charts tell us? Find out in this video...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BAJAJ AUTO SHARE PRICE


Sep 29, 2020 03:37 PM

TRACK BAJAJ AUTO

  • Track your investment in BAJAJ AUTO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BAJAJ AUTO 8-QTR ANALYSIS

COMPARE BAJAJ AUTO WITH

MARKET STATS