X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bajaj Auto Ltd with SML ISUZU - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAJAJ AUTO vs SML ISUZU - Comparison Results

BAJAJ AUTO    Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAJAJ AUTO SML ISUZU BAJAJ AUTO/
SML ISUZU
 
P/E (TTM) x 25.2 20.0 126.1% View Chart
P/BV x 5.2 3.7 140.7% View Chart
Dividend Yield % 1.7 0.9 186.1%  

Financials

 BAJAJ AUTO   SML ISUZU
EQUITY SHARE DATA
    BAJAJ AUTO
Mar-17
SML ISUZU
Mar-16
BAJAJ AUTO/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs3,1221,670 186.9%   
Low Rs2,350646 363.8%   
Sales per share (Unadj.) Rs738.6799.7 92.4%  
Earnings per share (Unadj.) Rs141.035.4 398.7%  
Cash flow per share (Unadj.) Rs151.648.9 310.2%  
Dividends per share (Unadj.) Rs55.008.00 687.5%  
Dividend yield (eoy) %2.00.7 291.0%  
Book value per share (Unadj.) Rs617.1235.1 262.5%  
Shares outstanding (eoy) m289.3714.47 1,999.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.71.4 255.8%   
Avg P/E ratio x19.432.8 59.3%  
P/CF ratio (eoy) x18.023.7 76.2%  
Price / Book Value ratio x4.44.9 90.0%  
Dividend payout %39.022.6 172.4%   
Avg Mkt Cap Rs m791,74516,756 4,725.1%   
No. of employees `0009.51.0 912.6%   
Total wages/salary Rs m9,9741,249 798.7%   
Avg. sales/employee Rs Th22,477.111,105.2 202.4%   
Avg. wages/employee Rs Th1,048.91,198.5 87.5%   
Avg. net profit/employee Rs Th4,290.1491.0 873.8%   
INCOME DATA
Net Sales Rs m213,73511,572 1,847.1%  
Other income Rs m12,22283 14,761.2%   
Total revenues Rs m225,95811,654 1,938.8%   
Gross profit Rs m46,740848 5,515.1%  
Depreciation Rs m3,073196 1,571.8%   
Interest Rs m1452 27.1%   
Profit before tax Rs m55,876683 8,178.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,081172 8,787.8%   
Profit after tax Rs m40,795512 7,974.1%  
Gross profit margin %21.97.3 298.6%  
Effective tax rate %27.025.1 107.4%   
Net profit margin %19.14.4 431.7%  
BALANCE SHEET DATA
Current assets Rs m94,6854,928 1,921.3%   
Current liabilities Rs m32,1283,215 999.3%   
Net working cap to sales %29.314.8 197.7%  
Current ratio x2.91.5 192.3%  
Inventory Days Days12107 11.6%  
Debtors Days Days1632 50.2%  
Net fixed assets Rs m20,4402,114 966.9%   
Share capital Rs m2,894145 1,998.4%   
"Free" reserves Rs m175,6723,255 5,397.0%   
Net worth Rs m178,5663,401 5,249.9%   
Long term debt Rs m00-   
Total assets Rs m216,3767,267 2,977.5%  
Interest coverage x3,992.114.2 28,033.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.6 62.0%   
Return on assets %18.97.7 243.4%  
Return on equity %22.815.0 151.9%  
Return on capital %31.321.6 144.9%  
Exports to sales %01.9 0.0%   
Imports to sales %01.5 0.0%   
Exports (fob) Rs mNA216 0.0%   
Imports (cif) Rs mNA178 0.0%   
Fx inflow Rs m73,365216 34,044.0%   
Fx outflow Rs m6,979182 3,845.3%   
Net fx Rs m66,38634 195,252.1%   
CASH FLOW
From Operations Rs m32,674-118 -27,807.3%  
From Investments Rs m-36,832-131 28,094.3%  
From Financial Activity Rs m-1,901171 -1,112.3%  
Net Cashflow Rs m-5,324-78 6,852.1%  

Share Holding

Indian Promoters % 49.2 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 10.6 19.8 53.7%  
FIIs % 15.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 36.2 69.3%  
Shareholders   78,518 13,695 573.3%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAJAJ AUTO With:   MARUTI SUZUKI  ATUL AUTO  EICHER MOTOR  VST TILLERS  HERO MOTOCORP  

Compare BAJAJ AUTO With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views on News

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BAJAJ AUTO SHARE PRICE


Jan 19, 2018 (Close)

TRACK BAJAJ AUTO

  • Track your investment in BAJAJ AUTO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BAJAJ AUTO 8-QTR ANALYSIS

COMPARE BAJAJ AUTO WITH

MARKET STATS