X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bajaj Auto Ltd with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAJAJ AUTO vs SML ISUZU - Comparison Results

BAJAJ AUTO    Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAJAJ AUTO SML ISUZU BAJAJ AUTO/
SML ISUZU
 
P/E (TTM) x 19.4 51.5 37.8% View Chart
P/BV x 4.0 2.8 140.9% View Chart
Dividend Yield % 2.1 0.2 1,112.5%  

Financials

 BAJAJ AUTO   SML ISUZU
EQUITY SHARE DATA
    BAJAJ AUTO
Mar-18
SML ISUZU
Mar-18
BAJAJ AUTO/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs3,4731,385 250.7%   
Low Rs2,701728 371.0%   
Sales per share (Unadj.) Rs853.6784.4 108.8%  
Earnings per share (Unadj.) Rs145.85.9 2,482.0%  
Cash flow per share (Unadj.) Rs156.725.5 614.4%  
Dividends per share (Unadj.) Rs60.001.50 4,000.0%  
Dividend yield (eoy) %1.90.1 1,369.1%  
Book value per share (Unadj.) Rs705.9276.6 255.2%  
Shares outstanding (eoy) m289.3714.47 1,999.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.61.3 268.5%   
Avg P/E ratio x21.2179.9 11.8%  
P/CF ratio (eoy) x19.741.4 47.6%  
Price / Book Value ratio x4.43.8 114.5%  
Dividend payout %41.225.5 161.2%   
Avg Mkt Cap Rs m893,22715,288 5,842.8%   
No. of employees `0008.01.1 755.9%   
Total wages/salary Rs m10,6951,461 731.9%   
Avg. sales/employee Rs Th30,825.310,708.0 287.9%   
Avg. wages/employee Rs Th1,334.71,378.5 96.8%   
Avg. net profit/employee Rs Th5,265.180.2 6,565.9%   
INCOME DATA
Net Sales Rs m247,00311,351 2,176.1%  
Other income Rs m12,12331 38,979.7%   
Total revenues Rs m259,12611,382 2,276.7%   
Gross profit Rs m50,693453 11,197.8%  
Depreciation Rs m3,148284 1,108.5%   
Interest Rs m13105 12.5%   
Profit before tax Rs m59,65495 63,059.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3200-   
Tax Rs m17,14510 178,590.6%   
Profit after tax Rs m42,18985 49,634.6%  
Gross profit margin %20.54.0 514.6%  
Effective tax rate %28.710.1 283.2%   
Net profit margin %17.10.7 2,280.9%  
BALANCE SHEET DATA
Current assets Rs m92,5085,563 1,663.0%   
Current liabilities Rs m41,1144,077 1,008.4%   
Net working cap to sales %20.813.1 159.0%  
Current ratio x2.31.4 164.9%  
Inventory Days Days11117 9.4%  
Debtors Days Days2238 58.5%  
Net fixed assets Rs m18,8953,999 472.5%   
Share capital Rs m2,894145 1,998.4%   
"Free" reserves Rs m201,3593,858 5,219.6%   
Net worth Rs m204,2524,003 5,103.0%   
Long term debt Rs m01,185 0.0%   
Total assets Rs m251,4109,867 2,548.1%  
Interest coverage x4,554.71.9 239,819.6%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.01.2 85.4%   
Return on assets %16.81.9 870.8%  
Return on equity %20.72.1 972.7%  
Return on capital %29.13.9 754.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m92,815225 41,196.0%   
Fx outflow Rs m6,734258 2,608.1%   
Net fx Rs m86,081-33 -261,642.9%   
CASH FLOW
From Operations Rs m43,278-328 -13,198.7%  
From Investments Rs m-20,531-983 2,089.4%  
From Financial Activity Rs m-18,8531,456 -1,294.6%  
Net Cashflow Rs m4,881146 3,350.0%  

Share Holding

Indian Promoters % 49.2 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 10.6 19.8 53.7%  
FIIs % 15.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 36.2 69.3%  
Shareholders   78,518 13,695 573.3%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAJAJ AUTO With:   ATUL AUTO  HERO MOTOCORP  ATLAS CYCLE (HAR)  TVS MOTORS  FORCE MOTORS  

Compare BAJAJ AUTO With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

SML ISUZU 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of SML ISUZU for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SML ISUZU. Also includes updates on the valuation of SML ISUZU.

SML ISUZU Announces Quarterly Results (1QFY19); Net Profit Up 197.5% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, SML ISUZU has posted a net profit of Rs 201 m (up 197.5% YoY). Sales on the other hand came in at Rs 5 bn (up 26.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

BAJAJ AUTO Announces Quarterly Results (1QFY19); Net Profit Up 29.2% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, BAJAJ AUTO has posted a net profit of Rs 10 bn (up 29.2% YoY). Sales on the other hand came in at Rs 74 bn (up 26.7% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BAJAJ AUTO SHARE PRICE


Sep 19, 2018 (Close)

TRACK BAJAJ AUTO

  • Track your investment in BAJAJ AUTO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BAJAJ AUTO WITH

MARKET STATS