X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bajaj Auto Ltd with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAJAJ AUTO vs SML ISUZU - Comparison Results

BAJAJ AUTO    Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAJAJ AUTO SML ISUZU BAJAJ AUTO/
SML ISUZU
 
P/E (TTM) x 20.9 129.2 16.1% View Chart
P/BV x 4.6 2.7 168.0% View Chart
Dividend Yield % 1.9 1.1 184.4%  

Financials

 BAJAJ AUTO   SML ISUZU
EQUITY SHARE DATA
    BAJAJ AUTO
Mar-17
SML ISUZU
Mar-17
BAJAJ AUTO/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs3,1221,434 217.7%   
Low Rs2,350770 305.2%   
Sales per share (Unadj.) Rs738.6940.3 78.6%  
Earnings per share (Unadj.) Rs141.043.4 324.8%  
Cash flow per share (Unadj.) Rs151.659.7 254.1%  
Dividends per share (Unadj.) Rs55.008.00 687.5%  
Dividend yield (eoy) %2.00.7 276.9%  
Book value per share (Unadj.) Rs617.1278.2 221.8%  
Shares outstanding (eoy) m289.3714.47 1,999.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.71.2 316.1%   
Avg P/E ratio x19.425.4 76.4%  
P/CF ratio (eoy) x18.018.5 97.7%  
Price / Book Value ratio x4.44.0 111.9%  
Dividend payout %39.018.4 211.7%   
Avg Mkt Cap Rs m791,74515,946 4,965.2%   
No. of employees `0009.51.1 894.5%   
Total wages/salary Rs m9,9741,411 706.7%   
Avg. sales/employee Rs Th22,477.112,799.9 175.6%   
Avg. wages/employee Rs Th1,048.91,327.7 79.0%   
Avg. net profit/employee Rs Th4,290.1590.9 726.0%   
INCOME DATA
Net Sales Rs m213,73513,606 1,570.9%  
Other income Rs m12,22242 29,451.3%   
Total revenues Rs m225,95813,648 1,655.6%   
Gross profit Rs m46,7401,080 4,327.4%  
Depreciation Rs m3,073235 1,305.9%   
Interest Rs m1440 35.0%   
Profit before tax Rs m55,876846 6,602.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,081218 6,912.0%   
Profit after tax Rs m40,795628 6,494.8%  
Gross profit margin %21.97.9 275.5%  
Effective tax rate %27.025.8 104.7%   
Net profit margin %19.14.6 413.5%  
BALANCE SHEET DATA
Current assets Rs m94,6854,501 2,103.8%   
Current liabilities Rs m32,1282,800 1,147.5%   
Net working cap to sales %29.312.5 234.1%  
Current ratio x2.91.6 183.3%  
Inventory Days Days1279 15.7%  
Debtors Days Days1631 52.9%  
Net fixed assets Rs m20,4402,908 702.8%   
Share capital Rs m2,894145 1,998.4%   
"Free" reserves Rs m175,6723,880 4,527.2%   
Net worth Rs m178,5664,025 4,436.2%   
Long term debt Rs m0335 0.0%   
Total assets Rs m216,3767,826 2,764.7%  
Interest coverage x3,992.122.2 18,017.0%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.01.7 56.8%   
Return on assets %18.98.5 220.9%  
Return on equity %22.815.6 146.4%  
Return on capital %31.320.3 154.0%  
Exports to sales %02.0 0.0%   
Imports to sales %01.6 0.0%   
Exports (fob) Rs mNA269 0.0%   
Imports (cif) Rs mNA222 0.0%   
Fx inflow Rs m73,365269 27,263.1%   
Fx outflow Rs m6,979182 3,830.3%   
Net fx Rs m66,38687 76,402.0%   
CASH FLOW
From Operations Rs m32,6741,180 2,768.9%  
From Investments Rs m-36,832-875 4,211.3%  
From Financial Activity Rs m-1,901-328 579.2%  
Net Cashflow Rs m-5,324-23 23,249.3%  

Share Holding

Indian Promoters % 49.2 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 10.6 19.8 53.7%  
FIIs % 15.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 36.2 69.3%  
Shareholders   78,518 13,695 573.3%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAJAJ AUTO With:   TI FINANCIAL HOLDINGS   TATA MOTORS  ESCORTS  FORCE MOTORS  ATLAS CYCLE (HAR)  

Compare BAJAJ AUTO With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Of Analysis of IPOs Launched in 2018, Governments Effort to Boost Aviation Infrastructure and Key Stocks in Action Today(Pre-Open)

The returns from initial public offers (IPOs) launched in 2018 are mixed. Comparing the gain/ (loss) since the listing date as mentioned in the last column, seven stocks are in the negative territory.

Related Views on News

BAJAJ AUTO Announces Quarterly Results (4QFY18); Net Profit Up 34.8%

May 21, 2018 | Updated on May 21, 2018

For the quarter ended March 2018, BAJAJ AUTO has posted a net profit of Rs 11 bn (up 34.8% YoY). Sales on the other hand came in at Rs 68 bn (up 32.3% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BAJAJ AUTO SHARE PRICE


Jun 21, 2018 (Close)

TRACK BAJAJ AUTO

  • Track your investment in BAJAJ AUTO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BAJAJ AUTO - ATLAS CYCLE (HAR) COMPARISON

COMPARE BAJAJ AUTO WITH

MARKET STATS