Compare Bajaj Auto Ltd with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAJAJ AUTO vs SML ISUZU - Comparison Results

BAJAJ AUTO     Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAJAJ AUTO SML ISUZU BAJAJ AUTO/
SML ISUZU
 
P/E (TTM) x 20.0 50.2 39.7% View Chart
P/BV x 3.9 2.0 200.9% View Chart
Dividend Yield % 1.9 0.5 354.3%  

Financials

 BAJAJ AUTO   SML ISUZU
EQUITY SHARE DATA
    BAJAJ AUTO
Mar-19
SML ISUZU
Mar-19
BAJAJ AUTO/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs3,214929 346.0%   
Low Rs2,425520 466.3%   
Sales per share (Unadj.) Rs1,045.4973.9 107.3%  
Earnings per share (Unadj.) Rs170.313.5 1,259.1%  
Cash flow per share (Unadj.) Rs179.540.1 447.7%  
Dividends per share (Unadj.) Rs60.003.00 2,000.0%  
Dividend yield (eoy) %2.10.4 513.9%  
Book value per share (Unadj.) Rs802.9285.8 280.9%  
Shares outstanding (eoy) m289.3714.47 1,999.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.70.7 362.6%   
Avg P/E ratio x16.653.6 30.9%  
P/CF ratio (eoy) x15.718.1 86.9%  
Price / Book Value ratio x3.52.5 138.5%  
Dividend payout %35.222.2 158.8%   
Avg Mkt Cap Rs m815,87910,484 7,782.5%   
No. of employees `00010.31.1 968.6%   
Total wages/salary Rs m12,5691,667 754.0%   
Avg. sales/employee Rs Th29,489.113,307.1 221.6%   
Avg. wages/employee Rs Th1,225.31,574.1 77.8%   
Avg. net profit/employee Rs Th4,803.7184.8 2,599.4%   
INCOME DATA
Net Sales Rs m302,50014,092 2,146.6%  
Other income Rs m15,55045 34,632.7%   
Total revenues Rs m318,05014,137 2,249.8%   
Gross profit Rs m53,287744 7,164.2%  
Depreciation Rs m2,657384 691.2%   
Interest Rs m45161 27.8%   
Profit before tax Rs m66,136243 27,182.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3,4200-   
Tax Rs m20,28048 42,604.6%   
Profit after tax Rs m49,276196 25,179.4%  
Gross profit margin %17.65.3 333.8%  
Effective tax rate %30.719.6 156.7%   
Net profit margin %16.31.4 1,173.0%  
BALANCE SHEET DATA
Current assets Rs m70,7326,568 1,077.0%   
Current liabilities Rs m48,7385,191 938.9%   
Net working cap to sales %7.39.8 74.4%  
Current ratio x1.51.3 114.7%  
Inventory Days Days12110 10.6%  
Debtors Days Days3139 80.2%  
Net fixed assets Rs m18,1204,070 445.2%   
Share capital Rs m2,894145 1,998.4%   
"Free" reserves Rs m229,4443,991 5,748.9%   
Net worth Rs m232,3384,136 5,617.6%   
Long term debt Rs m01,042 0.0%   
Total assets Rs m288,34410,950 2,633.2%  
Interest coverage x1,477.22.5 58,826.7%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.01.3 81.5%   
Return on assets %17.13.3 525.1%  
Return on equity %21.24.7 448.2%  
Return on capital %30.07.8 383.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m114,342173 66,208.6%   
Fx outflow Rs m9,731265 3,674.7%   
Net fx Rs m104,612-92 -113,584.8%   
CASH FLOW
From Operations Rs m24,869552 4,504.4%  
From Investments Rs m-3,384-580 583.8%  
From Financial Activity Rs m-20,741103 -20,214.9%  
Net Cashflow Rs m1,40075 1,867.2%  

Share Holding

Indian Promoters % 49.2 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 10.6 19.8 53.7%  
FIIs % 15.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 36.2 69.3%  
Shareholders   78,518 13,695 573.3%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAJAJ AUTO With:   MARUTI SUZUKI  ATUL AUTO  FORCE MOTORS  VST TILLERS  HMT LTD.  

Compare BAJAJ AUTO With:   SAIC MOTOR (China)  HYUNDAI (S. Korea)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

BAJAJ AUTO 2018-19 Annual Report Analysis (Annual Result Update)

Sep 3, 2019 | Updated on Sep 3, 2019

Here's an analysis of the annual report of BAJAJ AUTO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAJAJ AUTO. Also includes updates on the valuation of BAJAJ AUTO.

SML ISUZU Announces Quarterly Results (1QFY20); Net Profit Down 17.2% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, SML ISUZU has posted a net profit of Rs 167 m (down 17.2% YoY). Sales on the other hand came in at Rs 5 bn (up 4.2% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

BAJAJ AUTO Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, BAJAJ AUTO has posted a net profit of Rs 10 bn (up 0.1% YoY). Sales on the other hand came in at Rs 78 bn (up 4.5% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

BAJAJ AUTO Announces Quarterly Results (4QFY19); Net Profit Up 20.9% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, BAJAJ AUTO has posted a net profit of Rs 13 bn (up 20.9% YoY). Sales on the other hand came in at Rs 74 bn (up 9.2% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

SML ISUZU Announces Quarterly Results (3QFY19); Net Profit Down 51.6% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, SML ISUZU has posted a net profit of Rs 148 m (down 51.6% YoY). Sales on the other hand came in at Rs 2 bn (up 4.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BAJAJ AUTO SHARE PRICE


Oct 23, 2019 03:37 PM

TRACK BAJAJ AUTO

  • Track your investment in BAJAJ AUTO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BAJAJ AUTO WITH

MARKET STATS