Compare Bajaj Auto Ltd with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAJAJ AUTO vs VST TILLERS - Comparison Results

BAJAJ AUTO     Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAJAJ AUTO VST TILLERS BAJAJ AUTO/
VST TILLERS
 
P/E (TTM) x 18.7 25.3 74.0% View Chart
P/BV x 3.7 1.8 201.1% View Chart
Dividend Yield % 2.0 4.0 51.3%  

Financials

 BAJAJ AUTO   VST TILLERS
EQUITY SHARE DATA
    BAJAJ AUTO
Mar-19
VST TILLERS
Mar-18
BAJAJ AUTO/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs3,2142,814 114.2%   
Low Rs2,4251,778 136.4%   
Sales per share (Unadj.) Rs1,045.4884.2 118.2%  
Earnings per share (Unadj.) Rs170.3129.6 131.4%  
Cash flow per share (Unadj.) Rs179.5142.2 126.2%  
Dividends per share (Unadj.) Rs60.0050.00 120.0%  
Dividend yield (eoy) %2.12.2 97.7%  
Book value per share (Unadj.) Rs802.9690.2 116.3%  
Shares outstanding (eoy) m289.378.64 3,349.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.72.6 103.9%   
Avg P/E ratio x16.617.7 93.5%  
P/CF ratio (eoy) x15.716.1 97.3%  
Price / Book Value ratio x3.53.3 105.6%  
Dividend payout %35.238.6 91.3%   
Avg Mkt Cap Rs m815,87919,835 4,113.3%   
No. of employees `00010.30.7 1,438.7%   
Total wages/salary Rs m12,569689 1,824.5%   
Avg. sales/employee Rs Th29,489.110,714.6 275.2%   
Avg. wages/employee Rs Th1,225.3966.2 126.8%   
Avg. net profit/employee Rs Th4,803.71,570.5 305.9%   
INCOME DATA
Net Sales Rs m302,5007,640 3,959.7%  
Other income Rs m15,550452 3,439.5%   
Total revenues Rs m318,0508,092 3,930.6%   
Gross profit Rs m53,2871,196 4,456.6%  
Depreciation Rs m2,657109 2,446.5%   
Interest Rs m4517 265.1%   
Profit before tax Rs m66,1361,522 4,344.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3,4200-   
Tax Rs m20,280403 5,038.5%   
Profit after tax Rs m49,2761,120 4,400.4%  
Gross profit margin %17.615.7 112.5%  
Effective tax rate %30.726.4 116.0%   
Net profit margin %16.314.7 111.1%  
BALANCE SHEET DATA
Current assets Rs m70,7324,994 1,416.2%   
Current liabilities Rs m48,7381,444 3,375.2%   
Net working cap to sales %7.346.5 15.6%  
Current ratio x1.53.5 42.0%  
Inventory Days Days1237 31.0%  
Debtors Days Days3189 34.7%  
Net fixed assets Rs m18,1202,149 843.0%   
Share capital Rs m2,89486 3,349.2%   
"Free" reserves Rs m229,4445,877 3,903.9%   
Net worth Rs m232,3385,964 3,895.9%   
Long term debt Rs m00-   
Total assets Rs m288,3447,858 3,669.5%  
Interest coverage x1,477.291.1 1,622.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.0 107.9%   
Return on assets %17.114.5 118.2%  
Return on equity %21.218.8 113.0%  
Return on capital %30.025.8 116.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m114,34211 1,030,110.8%   
Fx outflow Rs m9,7311 1,946,140.0%   
Net fx Rs m104,61211 986,901.9%   
CASH FLOW
From Operations Rs m24,869334 7,452.4%  
From Investments Rs m-3,384-360 940.1%  
From Financial Activity Rs m-20,741-167 12,419.5%  
Net Cashflow Rs m1,400-193 -724.5%  

Share Holding

Indian Promoters % 49.2 50.9 96.7%  
Foreign collaborators % 0.0 2.9 -  
Indian inst/Mut Fund % 10.6 10.6 100.3%  
FIIs % 15.0 3.4 447.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 32.2 78.0%  
Shareholders   78,518 9,024 870.1%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAJAJ AUTO With:   HMT LTD.  FORCE MOTORS  CHOLAMANDALAM FINANCIAL HOLDINGS  ATUL AUTO  EICHER MOTOR  

Compare BAJAJ AUTO With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Ends 87 Points Higher; Telecom and Auto Stocks Witness Buying(Closing)

Indian share markets ended their trading session marginally higher. On the sectoral front, gains were seen in the telecom sector and auto sector.

Related Views on News

BAJAJ AUTO 2018-19 Annual Report Analysis (Annual Result Update)

Sep 3, 2019 | Updated on Sep 3, 2019

Here's an analysis of the annual report of BAJAJ AUTO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAJAJ AUTO. Also includes updates on the valuation of BAJAJ AUTO.

VST TILLERS Announces Quarterly Results (1QFY20); Net Profit Down 19.7% (Quarterly Result Update)

Aug 19, 2019 | Updated on Aug 19, 2019

For the quarter ended June 2019, VST TILLERS has posted a net profit of Rs 116 m (down 19.7% YoY). Sales on the other hand came in at Rs 1 bn (down 4.0% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

BAJAJ AUTO Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, BAJAJ AUTO has posted a net profit of Rs 10 bn (up 0.1% YoY). Sales on the other hand came in at Rs 78 bn (up 4.5% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

BAJAJ AUTO Announces Quarterly Results (4QFY19); Net Profit Up 20.9% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, BAJAJ AUTO has posted a net profit of Rs 13 bn (up 20.9% YoY). Sales on the other hand came in at Rs 74 bn (up 9.2% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

VST TILLERS Announces Quarterly Results (4QFY19); Net Profit Down 63.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, VST TILLERS has posted a net profit of Rs 124 m (down 63.3% YoY). Sales on the other hand came in at Rs 2 bn (down 26.0% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

More Views on News

Most Popular

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

What if Indiabulls Housing Finance and Yes Bank Do Not Rebound?(Profit Hunter)

Oct 1, 2019

How long should you wait for fallen blue chips like Yes Bank and Indiabulls Housing Finance to rebound?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Foreign Money is Chasing Indian Stocks Once Again(The 5 Minute Wrapup)

Oct 4, 2019

Around Rs 75 billion poured into the Indian stock market in the month of September.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BAJAJ AUTO SHARE PRICE


Oct 14, 2019 (Close)

TRACK BAJAJ AUTO

  • Track your investment in BAJAJ AUTO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BAJAJ AUTO WITH

MARKET STATS