BALMER LAWRIE | DELTA CORP | BALMER LAWRIE/ DELTA CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.9 | 19.0 | 62.7% | View Chart |
P/BV | x | 1.4 | 1.8 | 76.6% | View Chart |
Dividend Yield | % | 8.1 | 0.4 | 1,902.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BALMER LAWRIE Mar-19 |
DELTA CORP Mar-19 |
BALMER LAWRIE/ DELTA CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 233 | 301 | 77.3% | |
Low | Rs | 160 | 198 | 80.8% | |
Sales per share (Unadj.) | Rs | 155.7 | 29.4 | 528.8% | |
Earnings per share (Unadj.) | Rs | 14.1 | 7.4 | 190.8% | |
Cash flow per share (Unadj.) | Rs | 16.8 | 8.8 | 190.8% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0.65 | 1,538.5% | |
Dividend yield (eoy) | % | 5.1 | 0.3 | 1,955.4% | |
Book value per share (Unadj.) | Rs | 133.3 | 71.7 | 185.9% | |
Shares outstanding (eoy) | m | 114.00 | 270.93 | 42.1% | |
Bonus/Rights/Conversions | 169.00 | IS | - | ||
Price / Sales ratio | x | 1.3 | 8.5 | 14.9% | |
Avg P/E ratio | x | 13.9 | 33.7 | 41.2% | |
P/CF ratio (eoy) | x | 11.7 | 28.4 | 41.2% | |
Price / Book Value ratio | x | 1.5 | 3.5 | 42.3% | |
Dividend payout | % | 70.8 | 8.8 | 806.4% | |
Avg Mkt Cap | Rs m | 22,401 | 67,665 | 33.1% | |
No. of employees | `000 | 1.1 | 1.8 | 57.8% | |
Total wages/salary | Rs m | 2,127 | 1,100 | 193.3% | |
Avg. sales/employee | Rs Th | 16,606.2 | 4,314.8 | 384.9% | |
Avg. wages/employee | Rs Th | 1,989.7 | 595.0 | 334.4% | |
Avg. net profit/employee | Rs Th | 1,507.0 | 1,085.3 | 138.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 17,752 | 7,978 | 222.5% | |
Other income | Rs m | 578 | 313 | 184.7% | |
Total revenues | Rs m | 18,330 | 8,291 | 221.1% | |
Gross profit | Rs m | 2,262 | 3,187 | 71.0% | |
Depreciation | Rs m | 303 | 377 | 80.4% | |
Interest | Rs m | 71 | 18 | 400.0% | |
Profit before tax | Rs m | 2,466 | 3,105 | 79.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 43 | 0.0% | |
Tax | Rs m | 855 | 1,141 | 74.9% | |
Profit after tax | Rs m | 1,611 | 2,007 | 80.3% | |
Gross profit margin | % | 12.7 | 39.9 | 31.9% | |
Effective tax rate | % | 34.7 | 36.8 | 94.3% | |
Net profit margin | % | 9.1 | 25.2 | 36.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,750 | 7,445 | 157.8% | |
Current liabilities | Rs m | 5,164 | 1,181 | 437.1% | |
Net working cap to sales | % | 37.1 | 78.5 | 47.3% | |
Current ratio | x | 2.3 | 6.3 | 36.1% | |
Inventory Days | Days | 29 | 44 | 67.0% | |
Debtors Days | Days | 57 | 3 | 1,786.6% | |
Net fixed assets | Rs m | 6,854 | 12,424 | 55.2% | |
Share capital | Rs m | 1,140 | 271 | 420.8% | |
"Free" reserves | Rs m | 14,055 | 19,152 | 73.4% | |
Net worth | Rs m | 15,195 | 19,423 | 78.2% | |
Long term debt | Rs m | 761 | 0 | - | |
Total assets | Rs m | 22,805 | 20,950 | 108.9% | |
Interest coverage | x | 35.6 | 175.5 | 20.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.4 | 204.4% | |
Return on assets | % | 7.4 | 9.7 | 76.3% | |
Return on equity | % | 10.6 | 10.3 | 102.6% | |
Return on capital | % | 15.9 | 16.3 | 97.5% | |
Exports to sales | % | 1.0 | 0 | - | |
Imports to sales | % | 1.8 | 0 | - | |
Exports (fob) | Rs m | 183 | NA | - | |
Imports (cif) | Rs m | 318 | NA | - | |
Fx inflow | Rs m | 751 | 49 | 1,539.5% | |
Fx outflow | Rs m | 1,390 | 57 | 2,433.5% | |
Net fx | Rs m | -638 | -8 | 7,689.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,941 | 1,014 | 191.4% | |
From Investments | Rs m | -1,369 | -785 | 174.4% | |
From Financial Activity | Rs m | -797 | -727 | 109.7% | |
Net Cashflow | Rs m | -226 | -497 | 45.3% |
Indian Promoters | % | 0.0 | 41.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.2 | 0.4 | 2,604.7% | |
FIIs | % | 3.2 | 13.7 | 23.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 85.6 | 44.8 | 191.1% | |
Shareholders | 24,504 | 65,686 | 37.3% | ||
Pledged promoter(s) holding | % | 0.0 | 13.9 | - |
Compare BALMER LAWRIE With: DCM SHRIRAM BINANI INDUSTRIES SINTEX INDUSTRIES UB (HOLDINGS) CENTURY TEXTILES
Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.
For the quarter ended March 2020, DELTA CORP. has posted a net profit of Rs 287 m (down 49.9% YoY). Sales on the other hand came in at Rs 2 bn (down 11.4% YoY). Read on for a complete analysis of DELTA CORP.'s quarterly results.
For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended December 2019, DELTA CORP. has posted a net profit of Rs 551 m (up 9.4% YoY). Sales on the other hand came in at Rs 2 bn (down 0.3% YoY). Read on for a complete analysis of DELTA CORP.'s quarterly results.
Here's an analysis of the annual report of DELTA CORP. for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DELTA CORP.. Also includes updates on the valuation of DELTA CORP..
For the quarter ended September 2019, DELTA CORP. has posted a net profit of Rs 590 m (up 22.7% YoY). Sales on the other hand came in at Rs 2 bn (down 0.3% YoY). Read on for a complete analysis of DELTA CORP.'s quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More