X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BALMER LAWRIE with 3M India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs 3M INDIA - Comparison Results

BALMER LAWRIE    Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

3M INDIA 
   Change

The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE 3M INDIA BALMER LAWRIE/
3M INDIA
 
P/E (TTM) x 16.7 89.4 18.6% View Chart
P/BV x 2.2 18.9 11.9% View Chart
Dividend Yield % 8.7 0.0 -  

Financials

 BALMER LAWRIE   3M INDIA
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-16
3M INDIA
Mar-17
BALMER LAWRIE/
3M INDIA
5-Yr Chart
Click to enlarge
High Rs68215,200 4.5%   
Low Rs49110,055 4.9%   
Sales per share (Unadj.) Rs1,133.02,096.7 54.0%  
Earnings per share (Unadj.) Rs62.8213.6 29.4%  
Cash flow per share (Unadj.) Rs79.1255.1 31.0%  
Dividends per share (Unadj.) Rs20.000-  
Dividend yield (eoy) %3.40-  
Book value per share (Unadj.) Rs409.71,088.2 37.7%  
Shares outstanding (eoy) m28.5011.27 252.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.56.0 8.6%   
Avg P/E ratio x9.359.1 15.8%  
P/CF ratio (eoy) x7.449.5 15.0%  
Price / Book Value ratio x1.411.6 12.3%  
Dividend payout %31.90-   
Avg Mkt Cap Rs m16,715142,312 11.7%   
No. of employees `000NA1.4 0.0%   
Total wages/salary Rs m2,6542,800 94.8%   
Avg. sales/employee Rs ThNM17,210.3-  
Avg. wages/employee Rs ThNM2,039.5-  
Avg. net profit/employee Rs ThNM1,753.5-  
INCOME DATA
Net Sales Rs m32,29223,630 136.7%  
Other income Rs m641495 129.6%   
Total revenues Rs m32,93324,125 136.5%   
Gross profit Rs m2,5713,688 69.7%  
Depreciation Rs m466468 99.7%   
Interest Rs m22123 971.8%   
Profit before tax Rs m2,5263,692 68.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7371,285 57.4%   
Profit after tax Rs m1,7892,408 74.3%  
Gross profit margin %8.015.6 51.0%  
Effective tax rate %29.234.8 83.9%   
Net profit margin %5.510.2 54.4%  
BALANCE SHEET DATA
Current assets Rs m13,91015,272 91.1%   
Current liabilities Rs m7,4176,456 114.9%   
Net working cap to sales %20.137.3 53.9%  
Current ratio x1.92.4 79.3%  
Inventory Days Days3151 61.1%  
Debtors Days Days6063 95.4%  
Net fixed assets Rs m6,1313,176 193.0%   
Share capital Rs m285113 252.9%   
"Free" reserves Rs m11,30212,151 93.0%   
Net worth Rs m11,67712,264 95.2%   
Long term debt Rs m64446 1,393.5%   
Total assets Rs m20,29818,985 106.9%  
Interest coverage x12.4163.7 7.6%   
Debt to equity ratio x0.10 1,463.6%  
Sales to assets ratio x1.61.2 127.8%   
Return on assets %9.912.8 77.3%  
Return on equity %15.319.6 78.0%  
Return on capital %22.330.2 73.9%  
Exports to sales %0.30-   
Imports to sales %1.20-   
Exports (fob) Rs m101NA-   
Imports (cif) Rs m385NA-   
Fx inflow Rs m1,046744 140.7%   
Fx outflow Rs m2,1119,609 22.0%   
Net fx Rs m-1,065-8,865 12.0%   
CASH FLOW
From Operations Rs m2,1783,650 59.7%  
From Investments Rs m-148119 -124.7%  
From Financial Activity Rs m-1,333-36 3,722.6%  
Net Cashflow Rs m6973,733 18.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 11.2 3.8 294.7%  
FIIs % 3.2 9.3 34.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 11.9 719.3%  
Shareholders   24,504 9,225 265.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   RELIANCE CAPITAL  CENTURY TEXTILES  SINTEX IND.  UB (HOLDINGS)  BINANI INDUSTRIES  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Feb 21, 2018 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 8-QTR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS