MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - diversified
- BALMER LAWRIE - 3M INDIA
BALMER LAWRIE vs 3M INDIA - Comparison Results
BALMER LAWRIE 
Change
Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More
3M INDIA
The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More
Current Valuations
| BALMER LAWRIE | 3M INDIA | BALMER LAWRIE/ 3M INDIA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 11.5 | 72.1 | 16.0% | View Chart |
| P/BV | x | 1.5 | 17.2 | 8.6% | View Chart |
| Dividend Yield | % | 5.3 | 0.0 | - |
Financials
 BALMER LAWRIE  3M INDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BALMER LAWRIE Mar-18 |
3M INDIA Mar-18 |
BALMER LAWRIE/ 3M INDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 300 | 22,564 | 1.3% | |
| Low | Rs | 211 | 11,231 | 1.9% | |
| Sales per share (Unadj.) | Rs | 151.3 | 2,268.1 | 6.7% | |
| Earnings per share (Unadj.) | Rs | 14.5 | 275.5 | 5.2% | |
| Cash flow per share (Unadj.) | Rs | 16.8 | 312.6 | 5.4% | |
| Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
| Dividend yield (eoy) | % | 3.9 | 0 | - | |
| Book value per share (Unadj.) | Rs | 127.8 | 1,363.5 | 9.4% | |
| Shares outstanding (eoy) | m | 114.00 | 11.27 | 1,011.5% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.7 | 7.5 | 22.7% | |
| Avg P/E ratio | x | 17.7 | 61.3 | 28.8% | |
| P/CF ratio (eoy) | x | 15.2 | 54.1 | 28.1% | |
| Price / Book Value ratio | x | 2.0 | 12.4 | 16.1% | |
| Dividend payout | % | 69.2 | 0 | - | |
| Avg Mkt Cap | Rs m | 29,104 | 190,435 | 15.3% | |
| No. of employees | `000 | 1.1 | 1.4 | 82.8% | |
| Total wages/salary | Rs m | 1,982 | 3,241 | 61.2% | |
| Avg. sales/employee | Rs Th | 15,289.0 | 18,753.8 | 81.5% | |
| Avg. wages/employee | Rs Th | 1,757.1 | 2,377.7 | 73.9% | |
| Avg. net profit/employee | Rs Th | 1,461.1 | 2,278.3 | 64.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 17,246 | 25,561 | 67.5% | |
| Other income | Rs m | 506 | 436 | 116.1% | |
| Total revenues | Rs m | 17,752 | 25,998 | 68.3% | |
| Gross profit | Rs m | 2,188 | 4,798 | 45.6% | |
| Depreciation | Rs m | 269 | 418 | 64.4% | |
| Interest | Rs m | 42 | 19 | 218.0% | |
| Profit before tax | Rs m | 2,383 | 4,797 | 49.7% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 735 | 1,692 | 43.4% | |
| Profit after tax | Rs m | 1,648 | 3,105 | 53.1% | |
| Gross profit margin | % | 12.7 | 18.8 | 67.6% | |
| Effective tax rate | % | 30.8 | 35.3 | 87.4% | |
| Net profit margin | % | 9.6 | 12.1 | 78.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 12,632 | 17,419 | 72.5% | |
| Current liabilities | Rs m | 5,733 | 5,721 | 100.2% | |
| Net working cap to sales | % | 40.0 | 45.8 | 87.4% | |
| Current ratio | x | 2.2 | 3.0 | 72.4% | |
| Inventory Days | Days | 29 | 50 | 58.3% | |
| Debtors Days | Days | 57 | 76 | 75.5% | |
| Net fixed assets | Rs m | 5,418 | 2,910 | 186.2% | |
| Share capital | Rs m | 1,140 | 113 | 1,011.5% | |
| "Free" reserves | Rs m | 13,429 | 15,254 | 88.0% | |
| Net worth | Rs m | 14,569 | 15,367 | 94.8% | |
| Long term debt | Rs m | 0 | 49 | 0.0% | |
| Total assets | Rs m | 21,957 | 21,354 | 102.8% | |
| Interest coverage | x | 57.3 | 248.3 | 23.1% | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 0.8 | 1.2 | 65.6% | |
| Return on assets | % | 7.7 | 14.6 | 52.6% | |
| Return on equity | % | 11.3 | 20.2 | 56.0% | |
| Return on capital | % | 16.6 | 31.2 | 53.3% | |
| Exports to sales | % | 1.1 | 0 | - | |
| Imports to sales | % | 1.2 | 0 | - | |
| Exports (fob) | Rs m | 193 | NA | - | |
| Imports (cif) | Rs m | 199 | NA | - | |
| Fx inflow | Rs m | 1,008 | 773 | 130.4% | |
| Fx outflow | Rs m | 1,723 | 10,139 | 17.0% | |
| Net fx | Rs m | -715 | -9,366 | 7.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,287 | 294 | 437.5% | |
| From Investments | Rs m | -193 | 180 | -107.1% | |
| From Financial Activity | Rs m | -858 | -23 | 3,796.5% | |
| Net Cashflow | Rs m | 237 | 452 | 52.4% | |
Share Holding
| Indian Promoters | % | 0.0 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 75.0 | - | |
| Indian inst/Mut Fund | % | 11.2 | 3.8 | 294.7% | |
| FIIs | % | 3.2 | 9.3 | 34.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 85.6 | 11.9 | 719.3% | |
| Shareholders | 24,504 | 9,225 | 265.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BALMER LAWRIE With: SINTEX INDUSTRIES CENTURY ENKA DELTA CORP. ADANI ENTERPR. SRF LTD
|
| |
Today's Market
Indian Indices End Marginally Higher, Oil Prices, and Top Cues in Focus Today(Pre-Open)
Indian share markets witnessed volatility during closing hours yesterday and ended their day marginally higher.
Related Views on News
3M INDIA Announces Quarterly Results (3QFY19); Net Profit Up 20.2% (Quarterly Result Update)
Feb 22, 2019 | Updated on Feb 22, 2019For the quarter ended December 2018, 3M INDIA has posted a net profit of Rs 1 bn (up 20.2% YoY). Sales on the other hand came in at Rs 8 bn (up 22.6% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.
BALMER LAWRIE Announces Quarterly Results (3QFY19); Net Profit Down 34.1% (Quarterly Result Update)
Feb 11, 2019 | Updated on Feb 11, 2019For the quarter ended December 2018, BALMER LAWRIE has posted a net profit of Rs 269 m (down 34.1% YoY). Sales on the other hand came in at Rs 4 bn (down 4.1% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
BALMER LAWRIE 2017-18 Annual Report Analysis (Annual Result Update)
Dec 31, 2018 | Updated on Dec 31, 2018Here's an analysis of the annual report of BALMER LAWRIE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BALMER LAWRIE. Also includes updates on the valuation of BALMER LAWRIE.
BALMER LAWRIE Announces Quarterly Results (2QFY19); Net Profit Up 31.7% (Quarterly Result Update)
Nov 15, 2018 | Updated on Nov 15, 2018For the quarter ended September 2018, BALMER LAWRIE has posted a net profit of Rs 344 m (up 31.7% YoY). Sales on the other hand came in at Rs 4 bn (up 12.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
3M INDIA Announces Quarterly Results (2QFY19); Net Profit Up 7.0% (Quarterly Result Update)
Nov 6, 2018 | Updated on Nov 6, 2018For the quarter ended September 2018, 3M INDIA has posted a net profit of Rs 638 m (up 7.0% YoY). Sales on the other hand came in at Rs 7 bn (up 20.4% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.
More Views on NewsMost Popular
5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)
Mar 15, 20195 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.
Elections Don't Matter!(The Honest Truth)
Mar 13, 2019Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.
Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)
Mar 13, 2019The elements that fueled profit growth for these two companies led to a surge in their stock prices.
My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)
Mar 19, 2019The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.
Sensex Nearing All-Time Highs: Stocks to Buy in this Rally(Profit Hunter)
Mar 14, 2019The BSE Sensex is heating up. In just a few days, the benchmark index is up 3%. Is this rally sustainable? Richa finds out...
More|
| |
BALMER LAWRIE SHARE PRICE
Mar 20, 2019 (Close)
TRACK BALMER LAWRIE
- Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BALMER LAWRIE
BALMER LAWRIE 5-YR ANALYSIS
COMPARE BALMER LAWRIE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.