Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More
The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More
BALMER LAWRIE | 3M INDIA | BALMER LAWRIE/ 3M INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.1 | 178.8 | 6.8% | View Chart |
P/BV | x | 1.4 | 19.0 | 7.5% | View Chart |
Dividend Yield | % | 8.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BALMER LAWRIE Mar-19 |
3M INDIA Mar-19 |
BALMER LAWRIE/ 3M INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 233 | 26,679 | 0.9% | |
Low | Rs | 160 | 18,214 | 0.9% | |
Sales per share (Unadj.) | Rs | 155.7 | 2,676.9 | 5.8% | |
Earnings per share (Unadj.) | Rs | 14.1 | 304.5 | 4.6% | |
Cash flow per share (Unadj.) | Rs | 16.8 | 343.3 | 4.9% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Dividend yield (eoy) | % | 5.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 133.3 | 1,271.4 | 10.5% | |
Shares outstanding (eoy) | m | 114.00 | 11.27 | 1,011.5% | |
Bonus/Rights/Conversions | 169.00 | - | - | ||
Price / Sales ratio | x | 1.3 | 8.4 | 15.0% | |
Avg P/E ratio | x | 13.9 | 73.7 | 18.9% | |
P/CF ratio (eoy) | x | 11.7 | 65.4 | 17.9% | |
Price / Book Value ratio | x | 1.5 | 17.7 | 8.3% | |
Dividend payout | % | 70.8 | 0 | - | |
Avg Mkt Cap | Rs m | 22,401 | 252,972 | 8.9% | |
No. of employees | `000 | 1.1 | 1.4 | 77.6% | |
Total wages/salary | Rs m | 2,127 | 3,302 | 64.4% | |
Avg. sales/employee | Rs Th | 16,606.2 | 21,908.6 | 75.8% | |
Avg. wages/employee | Rs Th | 1,989.7 | 2,398.0 | 83.0% | |
Avg. net profit/employee | Rs Th | 1,507.0 | 2,492.0 | 60.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 17,752 | 30,168 | 58.8% | |
Other income | Rs m | 578 | 368 | 156.9% | |
Total revenues | Rs m | 18,330 | 30,537 | 60.0% | |
Gross profit | Rs m | 2,262 | 5,356 | 42.2% | |
Depreciation | Rs m | 303 | 438 | 69.3% | |
Interest | Rs m | 71 | 11 | 635.7% | |
Profit before tax | Rs m | 2,466 | 5,275 | 46.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 855 | 1,844 | 46.4% | |
Profit after tax | Rs m | 1,611 | 3,432 | 46.9% | |
Gross profit margin | % | 12.7 | 17.8 | 71.8% | |
Effective tax rate | % | 34.7 | 35.0 | 99.2% | |
Net profit margin | % | 9.1 | 11.4 | 79.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,750 | 16,568 | 70.9% | |
Current liabilities | Rs m | 5,164 | 6,490 | 79.6% | |
Net working cap to sales | % | 37.1 | 33.4 | 111.1% | |
Current ratio | x | 2.3 | 2.6 | 89.1% | |
Inventory Days | Days | 29 | 50 | 59.1% | |
Debtors Days | Days | 57 | 71 | 80.0% | |
Net fixed assets | Rs m | 6,854 | 2,984 | 229.7% | |
Share capital | Rs m | 1,140 | 113 | 1,011.5% | |
"Free" reserves | Rs m | 14,055 | 14,216 | 98.9% | |
Net worth | Rs m | 15,195 | 14,328 | 106.1% | |
Long term debt | Rs m | 761 | 76 | 999.7% | |
Total assets | Rs m | 22,805 | 21,183 | 107.7% | |
Interest coverage | x | 35.6 | 472.0 | 7.5% | |
Debt to equity ratio | x | 0.1 | 0 | 942.7% | |
Sales to assets ratio | x | 0.8 | 1.4 | 54.7% | |
Return on assets | % | 7.4 | 16.3 | 45.4% | |
Return on equity | % | 10.6 | 23.9 | 44.3% | |
Return on capital | % | 15.9 | 36.7 | 43.3% | |
Exports to sales | % | 1.0 | 0 | - | |
Imports to sales | % | 1.8 | 0 | - | |
Exports (fob) | Rs m | 183 | NA | - | |
Imports (cif) | Rs m | 318 | NA | - | |
Fx inflow | Rs m | 751 | 1,038 | 72.4% | |
Fx outflow | Rs m | 1,390 | 11,778 | 11.8% | |
Net fx | Rs m | -638 | -10,740 | 5.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,941 | 2,530 | 76.7% | |
From Investments | Rs m | -1,369 | -5,534 | 24.7% | |
From Financial Activity | Rs m | -797 | 32 | -2,460.8% | |
Net Cashflow | Rs m | -226 | -2,972 | 7.6% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 11.2 | 3.8 | 294.7% | |
FIIs | % | 3.2 | 9.3 | 34.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 85.6 | 11.9 | 719.3% | |
Shareholders | 24,504 | 9,225 | 265.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BALMER LAWRIE With: EVEREADY INDUSTRIES E.I.D. PARRY ADANI ENTERPRISES GMR INFRA DCM SHRIRAM
Indian share markets witnessed positive trading activity throughout the day yesterday and ended on a strong note.
For the quarter ended December 2020, 3M INDIA has posted a net profit of Rs 594 m (down 17.4% YoY). Sales on the other hand came in at Rs 7 bn (down 0.5% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.
For the quarter ended June 2020, 3M INDIA has posted a net profit of Rs 425 m (down 147.2% YoY). Sales on the other hand came in at Rs 3 bn (down 57.0% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.
For the quarter ended March 2020, 3M INDIA has posted a net profit of Rs 601 m (down 0.3% YoY). Sales on the other hand came in at Rs 7 bn (down 9.4% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.
For the quarter ended December 2019, 3M INDIA has posted a net profit of Rs 719 m (down 34.7% YoY). Sales on the other hand came in at Rs 7 bn (down 5.8% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.
For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More