Compare BALMER LAWRIE with 3M India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs 3M INDIA - Comparison Results

BALMER LAWRIE     Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

3M INDIA 
   Change

The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE 3M INDIA BALMER LAWRIE/
3M INDIA
 
P/E (TTM) x 7.7 63.9 12.0% View Chart
P/BV x 1.0 14.4 6.7% View Chart
Dividend Yield % 11.7 0.0 -  

Financials

 BALMER LAWRIE   3M INDIA
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-19
3M INDIA
Mar-19
BALMER LAWRIE/
3M INDIA
5-Yr Chart
Click to enlarge
High Rs23326,679 0.9%   
Low Rs16018,214 0.9%   
Sales per share (Unadj.) Rs155.72,676.9 5.8%  
Earnings per share (Unadj.) Rs14.1304.5 4.6%  
Cash flow per share (Unadj.) Rs16.8343.3 4.9%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %5.10-  
Book value per share (Unadj.) Rs133.31,271.4 10.5%  
Shares outstanding (eoy) m114.0011.27 1,011.5%   
Bonus/Rights/Conversions 169.00--  
Price / Sales ratio x1.38.4 15.0%   
Avg P/E ratio x13.973.7 18.9%  
P/CF ratio (eoy) x11.765.4 17.9%  
Price / Book Value ratio x1.517.7 8.3%  
Dividend payout %70.80-   
Avg Mkt Cap Rs m22,401252,972 8.9%   
No. of employees `0001.11.4 77.6%   
Total wages/salary Rs m2,1273,302 64.4%   
Avg. sales/employee Rs Th16,606.221,908.6 75.8%   
Avg. wages/employee Rs Th1,989.72,398.0 83.0%   
Avg. net profit/employee Rs Th1,507.02,492.0 60.5%   
INCOME DATA
Net Sales Rs m17,75230,168 58.8%  
Other income Rs m578368 156.9%   
Total revenues Rs m18,33030,537 60.0%   
Gross profit Rs m2,2625,356 42.2%  
Depreciation Rs m303438 69.3%   
Interest Rs m7111 635.7%   
Profit before tax Rs m2,4665,275 46.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8551,844 46.4%   
Profit after tax Rs m1,6113,432 46.9%  
Gross profit margin %12.717.8 71.8%  
Effective tax rate %34.735.0 99.2%   
Net profit margin %9.111.4 79.8%  
BALANCE SHEET DATA
Current assets Rs m11,75016,568 70.9%   
Current liabilities Rs m5,1646,490 79.6%   
Net working cap to sales %37.133.4 111.1%  
Current ratio x2.32.6 89.1%  
Inventory Days Days2950 59.1%  
Debtors Days Days5771 80.0%  
Net fixed assets Rs m6,8542,984 229.7%   
Share capital Rs m1,140113 1,011.5%   
"Free" reserves Rs m14,05514,216 98.9%   
Net worth Rs m15,19514,328 106.1%   
Long term debt Rs m76176 999.7%   
Total assets Rs m22,80521,183 107.7%  
Interest coverage x35.6472.0 7.5%   
Debt to equity ratio x0.10 942.7%  
Sales to assets ratio x0.81.4 54.7%   
Return on assets %7.416.3 45.4%  
Return on equity %10.623.9 44.3%  
Return on capital %15.936.7 43.3%  
Exports to sales %1.00-   
Imports to sales %1.80-   
Exports (fob) Rs m183NA-   
Imports (cif) Rs m318NA-   
Fx inflow Rs m7511,038 72.4%   
Fx outflow Rs m1,39011,778 11.8%   
Net fx Rs m-638-10,740 5.9%   
CASH FLOW
From Operations Rs m1,9412,530 76.7%  
From Investments Rs m-1,369-5,534 24.7%  
From Financial Activity Rs m-79732 -2,460.8%  
Net Cashflow Rs m-226-2,972 7.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 11.2 3.8 294.7%  
FIIs % 3.2 9.3 34.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 11.9 719.3%  
Shareholders   24,504 9,225 265.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   UB (HOLDINGS)  DCM SHRIRAM  ADANI ENTERPR.  GMR INFRA  RELIANCE CAPITAL  



Today's Market

Indian Indices Extend Fall; Kotak Mahindra Bank & Tech Mahindra Top Losers(12:30 pm)

Share markets in India are presently trading deep in the red. Benchmark indices extended losses, tracking weak global cues as markets sentiments turned negative.

Related Views on News

3M INDIA Announces Quarterly Results (3QFY20); Net Profit Down 34.7% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, 3M INDIA has posted a net profit of Rs 719 m (down 34.7% YoY). Sales on the other hand came in at Rs 7 bn (down 5.8% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

BALMER LAWRIE Announces Quarterly Results (3QFY20); Net Profit Up 33.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

3M INDIA Announces Quarterly Results (1QFY20); Net Profit Down 9.5% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, 3M INDIA has posted a net profit of Rs 901 m (down 9.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.8% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

3M INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of 3M INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of 3M INDIA. Also includes updates on the valuation of 3M INDIA.

More Views on News

Most Popular

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Apr 1, 2020 01:19 PM

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 5-YR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS