X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BALMER LAWRIE with 3M India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs 3M INDIA - Comparison Results

BALMER LAWRIE     Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

3M INDIA 
   Change

The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE 3M INDIA BALMER LAWRIE/
3M INDIA
 
P/E (TTM) x 10.6 71.3 14.9% View Chart
P/BV x 1.3 16.2 8.0% View Chart
Dividend Yield % 6.0 0.0 -  

Financials

 BALMER LAWRIE   3M INDIA
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-18
3M INDIA
Mar-19
BALMER LAWRIE/
3M INDIA
5-Yr Chart
Click to enlarge
High Rs30026,679 1.1%   
Low Rs21118,214 1.2%   
Sales per share (Unadj.) Rs151.32,676.9 5.7%  
Earnings per share (Unadj.) Rs14.5304.5 4.7%  
Cash flow per share (Unadj.) Rs16.8343.3 4.9%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %3.90-  
Book value per share (Unadj.) Rs127.81,271.4 10.1%  
Shares outstanding (eoy) m114.0011.27 1,011.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.78.4 20.1%   
Avg P/E ratio x17.773.7 24.0%  
P/CF ratio (eoy) x15.265.4 23.2%  
Price / Book Value ratio x2.017.7 11.3%  
Dividend payout %69.20-   
Avg Mkt Cap Rs m29,104252,972 11.5%   
No. of employees `0001.11.4 81.9%   
Total wages/salary Rs m1,9823,302 60.0%   
Avg. sales/employee Rs Th15,289.021,908.6 69.8%   
Avg. wages/employee Rs Th1,757.12,398.0 73.3%   
Avg. net profit/employee Rs Th1,461.12,492.0 58.6%   
INCOME DATA
Net Sales Rs m17,24630,168 57.2%  
Other income Rs m506368 137.5%   
Total revenues Rs m17,75230,537 58.1%   
Gross profit Rs m2,1885,356 40.9%  
Depreciation Rs m269438 61.5%   
Interest Rs m4211 377.7%   
Profit before tax Rs m2,3835,275 45.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7351,844 39.9%   
Profit after tax Rs m1,6483,432 48.0%  
Gross profit margin %12.717.8 71.5%  
Effective tax rate %30.835.0 88.2%   
Net profit margin %9.611.4 84.0%  
BALANCE SHEET DATA
Current assets Rs m12,63216,568 76.2%   
Current liabilities Rs m5,7336,490 88.3%   
Net working cap to sales %40.033.4 119.7%  
Current ratio x2.22.6 86.3%  
Inventory Days Days2950 58.1%  
Debtors Days Days5771 80.5%  
Net fixed assets Rs m5,4182,984 181.5%   
Share capital Rs m1,140113 1,011.5%   
"Free" reserves Rs m13,42914,216 94.5%   
Net worth Rs m14,56914,328 101.7%   
Long term debt Rs m076 0.0%   
Total assets Rs m21,95721,183 103.7%  
Interest coverage x57.3472.0 12.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.81.4 55.2%   
Return on assets %7.716.3 47.4%  
Return on equity %11.323.9 47.2%  
Return on capital %16.636.7 45.4%  
Exports to sales %1.10-   
Imports to sales %1.20-   
Exports (fob) Rs m193NA-   
Imports (cif) Rs m199NA-   
Fx inflow Rs m1,0081,038 97.2%   
Fx outflow Rs m1,72311,778 14.6%   
Net fx Rs m-715-10,740 6.7%   
CASH FLOW
From Operations Rs m1,2872,530 50.9%  
From Investments Rs m-193-5,534 3.5%  
From Financial Activity Rs m-85832 -2,648.1%  
Net Cashflow Rs m237-2,972 -8.0%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 11.2 3.8 294.7%  
FIIs % 3.2 9.3 34.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 11.9 719.3%  
Shareholders   24,504 9,225 265.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   RELIANCE CAPITAL  CENTURY TEXTILES  SINTEX INDUSTRIES  UB (HOLDINGS)  ADANI ENTERPR.  



Today's Market

Of Falling Stocks, Tumbling Rupee and Weakening Economy(Podcast)

Another week of slowdown in the markets over fears of a looming slowdown in the domestic and global economy continue.

Related Views on News

BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

3M INDIA Announces Quarterly Results (1QFY20); Net Profit Down 9.5% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, 3M INDIA has posted a net profit of Rs 901 m (down 9.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.8% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

3M INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of 3M INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of 3M INDIA. Also includes updates on the valuation of 3M INDIA.

BALMER LAWRIE Announces Quarterly Results (4QFY19); Net Profit Up 0.4% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

3M INDIA Announces Quarterly Results (4QFY19); Net Profit Down 35.2% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, 3M INDIA has posted a net profit of Rs 603 m (down 35.2% YoY). Sales on the other hand came in at Rs 7 bn (up 9.5% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

More Views on News

Most Popular

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Interest Rates Are Low. Buy Solid Dividend Stocks Instead(The 5 Minute Wrapup)

Aug 13, 2019

The dividends paid by these stocks are helpful when interest rates are falling.

Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

My Top 3 Dividend Stocks to Buy Now(Profit Hunter)

Aug 19, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Chandrayaan 2 Heads to the Moon and It's Good News for These Stocks(The 5 Minute Wrapup)

Aug 14, 2019

Why investors should take note of India's advantage as a low cost satellite launcher...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Aug 23, 2019 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 5-YR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS