Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More
Century Textiles and Industries Ltd. (CTIL), is a well-diversified company with presence in textiles, cement, pulp & paper and floriculture business. The textile and cement segments are the major revenue earners for the company, accounting for 78% of... More
BALMER LAWRIE | CENTURY TEXTILES | BALMER LAWRIE/ CENTURY TEXTILES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.4 | 9.8 | 116.6% | View Chart |
P/BV | x | 1.3 | 1.4 | 96.1% | View Chart |
Dividend Yield | % | 8.5 | 1.8 | 460.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BALMER LAWRIE Mar-19 |
CENTURY TEXTILES Mar-19 |
BALMER LAWRIE/ CENTURY TEXTILES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 233 | 1,262 | 18.5% | |
Low | Rs | 160 | 713 | 22.4% | |
Sales per share (Unadj.) | Rs | 155.7 | 352.8 | 44.1% | |
Earnings per share (Unadj.) | Rs | 14.1 | 44.3 | 31.9% | |
Cash flow per share (Unadj.) | Rs | 16.8 | 61.6 | 27.3% | |
Dividends per share (Unadj.) | Rs | 10.00 | 7.50 | 133.3% | |
Dividend yield (eoy) | % | 5.1 | 0.8 | 670.0% | |
Book value per share (Unadj.) | Rs | 133.3 | 294.8 | 45.2% | |
Shares outstanding (eoy) | m | 114.00 | 111.69 | 102.1% | |
Bonus/Rights/Conversions | 169.00 | - | - | ||
Price / Sales ratio | x | 1.3 | 2.8 | 45.1% | |
Avg P/E ratio | x | 13.9 | 22.3 | 62.4% | |
P/CF ratio (eoy) | x | 11.7 | 16.0 | 73.0% | |
Price / Book Value ratio | x | 1.5 | 3.3 | 44.0% | |
Dividend payout | % | 70.8 | 16.9 | 417.8% | |
Avg Mkt Cap | Rs m | 22,401 | 110,288 | 20.3% | |
No. of employees | `000 | 1.1 | 7.8 | 13.8% | |
Total wages/salary | Rs m | 2,127 | 2,756 | 77.2% | |
Avg. sales/employee | Rs Th | 16,606.2 | 5,078.7 | 327.0% | |
Avg. wages/employee | Rs Th | 1,989.7 | 355.2 | 560.2% | |
Avg. net profit/employee | Rs Th | 1,507.0 | 637.5 | 236.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 17,752 | 39,405 | 45.0% | |
Other income | Rs m | 578 | 997 | 58.0% | |
Total revenues | Rs m | 18,330 | 40,402 | 45.4% | |
Gross profit | Rs m | 2,262 | 9,481 | 23.9% | |
Depreciation | Rs m | 303 | 1,930 | 15.7% | |
Interest | Rs m | 71 | 959 | 7.4% | |
Profit before tax | Rs m | 2,466 | 7,589 | 32.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 855 | 2,643 | 32.3% | |
Profit after tax | Rs m | 1,611 | 4,946 | 32.6% | |
Gross profit margin | % | 12.7 | 24.1 | 53.0% | |
Effective tax rate | % | 34.7 | 34.8 | 99.5% | |
Net profit margin | % | 9.1 | 12.6 | 72.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,750 | 11,360 | 103.4% | |
Current liabilities | Rs m | 5,164 | 15,911 | 32.5% | |
Net working cap to sales | % | 37.1 | -11.5 | -321.3% | |
Current ratio | x | 2.3 | 0.7 | 318.7% | |
Inventory Days | Days | 29 | 65 | 45.4% | |
Debtors Days | Days | 57 | 19 | 300.8% | |
Net fixed assets | Rs m | 6,854 | 47,050 | 14.6% | |
Share capital | Rs m | 1,140 | 1,117 | 102.1% | |
"Free" reserves | Rs m | 14,055 | 31,815 | 44.2% | |
Net worth | Rs m | 15,195 | 32,932 | 46.1% | |
Long term debt | Rs m | 761 | 141 | 538.8% | |
Total assets | Rs m | 22,805 | 101,281 | 22.5% | |
Interest coverage | x | 35.6 | 8.9 | 399.7% | |
Debt to equity ratio | x | 0.1 | 0 | 1,167.7% | |
Sales to assets ratio | x | 0.8 | 0.4 | 200.1% | |
Return on assets | % | 7.4 | 5.8 | 126.5% | |
Return on equity | % | 10.6 | 15.0 | 70.6% | |
Return on capital | % | 15.9 | 25.8 | 61.5% | |
Exports to sales | % | 1.0 | 0 | - | |
Imports to sales | % | 1.8 | 0 | - | |
Exports (fob) | Rs m | 183 | NA | - | |
Imports (cif) | Rs m | 318 | NA | - | |
Fx inflow | Rs m | 751 | 4,490 | 16.7% | |
Fx outflow | Rs m | 1,390 | 6,780 | 20.5% | |
Net fx | Rs m | -638 | -2,290 | 27.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,941 | 13,226 | 14.7% | |
From Investments | Rs m | -1,369 | -2,237 | 61.2% | |
From Financial Activity | Rs m | -797 | -13,604 | 5.9% | |
Net Cashflow | Rs m | -226 | -2,615 | 8.6% |
Indian Promoters | % | 0.0 | 40.2 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.2 | 14.6 | 76.7% | |
FIIs | % | 3.2 | 10.0 | 32.0% | |
ADR/GDR | % | 0.0 | 0.3 | - | |
Free float | % | 85.6 | 34.9 | 245.3% | |
Shareholders | 24,504 | 73,480 | 33.3% | ||
Pledged promoter(s) holding | % | 0.0 | 7.4 | - |
Compare BALMER LAWRIE With: BAJAJ FINSERV GMR INFRA 3M INDIA VIDEOCON INDUSTRIES EVEREADY INDUSTRIES
Indian share markets witnessed huge selling pressure today and extended losses as the session progressed, dragged down by heavy selling in metal and banking stocks.
For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended September 2019, CENTURY TEXTILES has posted a net profit of Rs 2 bn (up 28.8% YoY). Sales on the other hand came in at Rs 9 bn (down 57.6% YoY). Read on for a complete analysis of CENTURY TEXTILES's quarterly results.
For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
For the quarter ended June 2019, CENTURY TEXTILES has posted a net profit of Rs 799 m (down 56.0% YoY). Sales on the other hand came in at Rs 9 bn (down 60.0% YoY). Read on for a complete analysis of CENTURY TEXTILES's quarterly results.
For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More