Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs DCM SHRIRAM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE DCM SHRIRAM BALMER LAWRIE/
DCM SHRIRAM
 
P/E (TTM) x 19.1 14.0 136.2% View Chart
P/BV x 1.3 3.0 45.3% View Chart
Dividend Yield % 5.0 1.4 352.8%  

Financials

 BALMER LAWRIE   DCM SHRIRAM
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-21
DCM SHRIRAM
Mar-22
BALMER LAWRIE/
DCM SHRIRAM
5-Yr Chart
Click to enlarge
High Rs1711,250 13.7%   
Low Rs78494 15.9%   
Sales per share (Unadj.) Rs89.4603.1 14.8%  
Earnings per share (Unadj.) Rs4.868.4 7.1%  
Cash flow per share (Unadj.) Rs8.083.6 9.6%  
Dividends per share (Unadj.) Rs6.0014.70 40.8%  
Avg Dividend yield %4.81.7 285.4%  
Book value per share (Unadj.) Rs90.2352.8 25.6%  
Shares outstanding (eoy) m171.00155.94 109.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.4 96.5%   
Avg P/E ratio x25.812.8 202.5%  
P/CF ratio (eoy) x15.510.4 148.6%  
Price / Book Value ratio x1.42.5 56.0%  
Dividend payout %124.221.5 577.8%   
Avg Mkt Cap Rs m21,324135,950 15.7%   
No. of employees `000NANA-   
Total wages/salary Rs m2,1607,833 27.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m15,29094,055 16.3%  
Other income Rs m7641,014 75.3%   
Total revenues Rs m16,05395,069 16.9%   
Gross profit Rs m1,13417,869 6.3%  
Depreciation Rs m5502,380 23.1%   
Interest Rs m119854 14.0%   
Profit before tax Rs m1,22815,650 7.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4024,989 8.1%   
Profit after tax Rs m82610,661 7.7%  
Gross profit margin %7.419.0 39.0%  
Effective tax rate %32.731.9 102.7%   
Net profit margin %5.411.3 47.7%  
BALANCE SHEET DATA
Current assets Rs m11,81764,399 18.4%   
Current liabilities Rs m5,27936,414 14.5%   
Net working cap to sales %42.829.8 143.7%  
Current ratio x2.21.8 126.6%  
Inventory Days Days9511 846.1%  
Debtors Days Days6874 19,520.8%  
Net fixed assets Rs m11,97541,919 28.6%   
Share capital Rs m1,710314 545.5%   
"Free" reserves Rs m13,71054,705 25.1%   
Net worth Rs m15,42055,018 28.0%   
Long term debt Rs m9339,513 9.8%   
Total assets Rs m23,792106,317 22.4%  
Interest coverage x11.319.3 58.5%   
Debt to equity ratio x0.10.2 35.0%  
Sales to assets ratio x0.60.9 72.6%   
Return on assets %4.010.8 36.7%  
Return on equity %5.419.4 27.6%  
Return on capital %8.225.6 32.2%  
Exports to sales %1.20-   
Imports to sales %0.37.3 4.7%   
Exports (fob) Rs m178NA-   
Imports (cif) Rs m536,838 0.8%   
Fx inflow Rs m4862,122 22.9%   
Fx outflow Rs m1,0346,838 15.1%   
Net fx Rs m-549-4,716 11.6%   
CASH FLOW
From Operations Rs m2,43612,244 19.9%  
From Investments Rs m-805-9,043 8.9%  
From Financial Activity Rs m-1,486-2,585 57.5%  
Net Cashflow Rs m146616 23.7%  

Share Holding

Indian Promoters % 0.0 66.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.1 11.8 34.8%  
FIIs % 1.6 3.1 52.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 33.5 298.7%  
Shareholders   96,775 64,499 150.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   GRASIM    BIRLA CORPORATION    CENTURY TEXTILES    



Today's Market

Sensex Reclaims 60,000-Mark, Nifty Tops 17,900; NTPC, Bajaj Finserv & Bajaj Finance Top Gainers(10:30 am)

Asian share markets opened higher today as investors took heart from strong US retail sector reports and worries eased over inflation.