Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs DCM SHRIRAM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE DCM SHRIRAM BALMER LAWRIE/
DCM SHRIRAM
 
P/E (TTM) x 17.5 13.5 129.6% View Chart
P/BV x 1.2 2.8 41.8% View Chart
Dividend Yield % 5.9 1.5 401.8%  

Financials

 BALMER LAWRIE   DCM SHRIRAM
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-22
DCM SHRIRAM
Mar-22
BALMER LAWRIE/
DCM SHRIRAM
5-Yr Chart
Click to enlarge
High Rs1511,250 12.1%   
Low Rs112494 22.6%   
Sales per share (Unadj.) Rs120.2603.1 19.9%  
Earnings per share (Unadj.) Rs5.268.4 7.7%  
Cash flow per share (Unadj.) Rs8.583.6 10.2%  
Dividends per share (Unadj.) Rs6.5014.70 44.2%  
Avg Dividend yield %4.91.7 293.4%  
Book value per share (Unadj.) Rs92.8352.8 26.3%  
Shares outstanding (eoy) m171.00155.94 109.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.11.4 75.6%   
Avg P/E ratio x25.112.8 196.9%  
P/CF ratio (eoy) x15.510.4 148.4%  
Price / Book Value ratio x1.42.5 57.3%  
Dividend payout %124.321.5 577.9%   
Avg Mkt Cap Rs m22,466135,950 16.5%   
No. of employees `000NANA-   
Total wages/salary Rs m2,2547,833 28.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m20,55394,055 21.9%  
Other income Rs m4461,014 44.0%   
Total revenues Rs m21,00095,069 22.1%   
Gross profit Rs m1,61517,869 9.0%  
Depreciation Rs m5582,380 23.4%   
Interest Rs m136854 15.9%   
Profit before tax Rs m1,36815,650 8.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4734,989 9.5%   
Profit after tax Rs m89510,661 8.4%  
Gross profit margin %7.919.0 41.4%  
Effective tax rate %34.631.9 108.6%   
Net profit margin %4.411.3 38.4%  
BALANCE SHEET DATA
Current assets Rs m12,15364,399 18.9%   
Current liabilities Rs m5,26436,414 14.5%   
Net working cap to sales %33.529.8 112.6%  
Current ratio x2.31.8 130.5%  
Inventory Days Days8011 714.4%  
Debtors Days Days5594 15,877.2%  
Net fixed assets Rs m12,30941,919 29.4%   
Share capital Rs m1,710314 545.5%   
"Free" reserves Rs m14,16654,705 25.9%   
Net worth Rs m15,87655,018 28.9%   
Long term debt Rs m8839,513 9.3%   
Total assets Rs m24,462106,317 23.0%  
Interest coverage x11.119.3 57.2%   
Debt to equity ratio x0.10.2 32.2%  
Sales to assets ratio x0.80.9 95.0%   
Return on assets %4.210.8 38.9%  
Return on equity %5.619.4 29.1%  
Return on capital %9.025.6 35.1%  
Exports to sales %1.20-   
Imports to sales %0.47.3 5.1%   
Exports (fob) Rs m256NA-   
Imports (cif) Rs m766,838 1.1%   
Fx inflow Rs m7122,122 33.6%   
Fx outflow Rs m1,4746,838 21.6%   
Net fx Rs m-762-4,716 16.1%   
CASH FLOW
From Operations Rs m2312,244 0.2%  
From Investments Rs m1,370-9,043 -15.1%  
From Financial Activity Rs m-1,272-2,585 49.2%  
Net Cashflow Rs m121616 19.7%  

Share Holding

Indian Promoters % 0.0 66.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.1 11.8 34.8%  
FIIs % 1.6 3.1 52.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 33.5 298.7%  
Shareholders   96,775 64,499 150.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   GRASIM    BIRLA CORPORATION    3M INDIA    


More on BALMER LAWRIE vs DCM Shriram

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BALMER LAWRIE vs DCM Shriram Share Price Performance

Period BALMER LAWRIE DCM Shriram
1-Day -1.56% 0.39%
1-Month -12.65% -4.22%
1-Year -14.41% -12.47%
3-Year CAGR -13.37% 35.28%
5-Year CAGR -12.70% 18.50%

* Compound Annual Growth Rate

Here are more details on the BALMER LAWRIE share price and the DCM Shriram share price.

Moving on to shareholding structures...

The promoters of BALMER LAWRIE hold a 0.0% stake in the company. In case of DCM Shriram the stake stands at 66.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BALMER LAWRIE and the shareholding pattern of DCM Shriram.

Finally, a word on dividends...

In the most recent financial year, BALMER LAWRIE paid a dividend of Rs 6.5 per share. This amounted to a Dividend Payout ratio of 124.3%.

DCM Shriram paid Rs 14.7, and its dividend payout ratio stood at 21.5%.

You may visit here to review the dividend history of BALMER LAWRIE, and the dividend history of DCM Shriram.



Today's Market

5 Reasons Why Sensex Fell 638 Points Today(Closing)

After opening the day on a negative note, Indian share markets continued their downtrend and extended losses as the session progressed.