X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BALMER LAWRIE with GMR Infra - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs GMR INFRA - Comparison Results

BALMER LAWRIE    Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

GMR INFRA 
   Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE GMR INFRA BALMER LAWRIE/
GMR INFRA
 
P/E (TTM) x 18.1 -5.1 - View Chart
P/BV x 2.4 1.8 138.8% View Chart
Dividend Yield % 8.0 0.0 -  

Financials

 BALMER LAWRIE   GMR INFRA
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-16
GMR INFRA
Mar-17
BALMER LAWRIE/
GMR INFRA
5-Yr Chart
Click to enlarge
High Rs68217 3,919.5%   
Low Rs49110 4,767.0%   
Sales per share (Unadj.) Rs1,133.016.2 7,000.9%  
Earnings per share (Unadj.) Rs62.8-1.2 -5,457.5%  
Cash flow per share (Unadj.) Rs79.10.6 13,055.9%  
Dividends per share (Unadj.) Rs20.000-  
Dividend yield (eoy) %3.40-  
Book value per share (Unadj.) Rs409.79.4 4,378.9%  
Shares outstanding (eoy) m28.506,035.90 0.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.9 60.5%   
Avg P/E ratio x9.3-12.0 -77.6%  
P/CF ratio (eoy) x7.422.9 32.4%  
Price / Book Value ratio x1.41.5 96.7%  
Dividend payout %31.90-   
Avg Mkt Cap Rs m16,71583,597 20.0%   
No. of employees `000NA0.7 0.0%   
Total wages/salary Rs m2,6545,449 48.7%   
Avg. sales/employee Rs ThNM135,864.1-  
Avg. wages/employee Rs ThNM7,578.4-  
Avg. net profit/employee Rs ThNM-9,654.5-  
INCOME DATA
Net Sales Rs m32,29297,686 33.1%  
Other income Rs m6414,654 13.8%   
Total revenues Rs m32,933102,341 32.2%   
Gross profit Rs m2,57132,200 8.0%  
Depreciation Rs m46610,599 4.4%   
Interest Rs m22121,285 1.0%   
Profit before tax Rs m2,5264,970 50.8%   
Minority Interest Rs m0-684 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,857 0.0%   
Tax Rs m7377,370 10.0%   
Profit after tax Rs m1,789-6,942 -25.8%  
Gross profit margin %8.033.0 24.2%  
Effective tax rate %29.2148.3 19.7%   
Net profit margin %5.5-7.1 -78.0%  
BALANCE SHEET DATA
Current assets Rs m13,91076,180 18.3%   
Current liabilities Rs m7,41771,685 10.3%   
Net working cap to sales %20.14.6 436.9%  
Current ratio x1.91.1 176.5%  
Inventory Days Days315 649.3%  
Debtors Days Days6065 92.6%  
Net fixed assets Rs m6,131103,788 5.9%   
Share capital Rs m2856,036 4.7%   
"Free" reserves Rs m11,30250,439 22.4%   
Net worth Rs m11,67756,475 20.7%   
Long term debt Rs m644189,597 0.3%   
Total assets Rs m20,298374,290 5.4%  
Interest coverage x12.41.2 1,009.2%   
Debt to equity ratio x0.13.4 1.6%  
Sales to assets ratio x1.60.3 609.5%   
Return on assets %9.93.8 258.3%  
Return on equity %15.3-12.3 -124.6%  
Return on capital %22.38.8 252.6%  
Exports to sales %0.30-   
Imports to sales %1.20-   
Exports (fob) Rs m101NA-   
Imports (cif) Rs m385NA-   
Fx inflow Rs m1,046232 450.3%   
Fx outflow Rs m2,1111,559 135.4%   
Net fx Rs m-1,065-1,327 80.2%   
CASH FLOW
From Operations Rs m2,17845,655 4.8%  
From Investments Rs m-14817,927 -0.8%  
From Financial Activity Rs m-1,333-57,789 2.3%  
Net Cashflow Rs m6972,720 25.6%  

Share Holding

Indian Promoters % 0.0 64.8 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.2 8.7 129.0%  
FIIs % 3.2 14.0 22.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 12.5 684.8%  
Shareholders   24,504 440,700 5.6%  
Pledged promoter(s) holding % 0.0 78.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   EVEREADY IND.  E.I.D. PARRY  BINANI INDUSTRIES  BAJAJ FINSERV  3M INDIA  



Today's Market

Of Sensex Touching Record Highs, Rally in Banking Stocks and Key Stocks in Action Today(Pre-Open)

BSE Sensex is on a roll. The index touched a record high of 35,000 on Wednesday and further inched upwards to end yesterday's trade at a level of 35,260.

Related Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Jan 18, 2018 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 5-YR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS