X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BALMER LAWRIE with GMR Infra - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs GMR INFRA - Comparison Results

BALMER LAWRIE    Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

GMR INFRA 
   Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE GMR INFRA BALMER LAWRIE/
GMR INFRA
 
P/E (TTM) x 17.8 -4.1 - View Chart
P/BV x 2.4 1.6 146.3% View Chart
Dividend Yield % 8.2 0.0 -  

Financials

 BALMER LAWRIE   GMR INFRA
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-16
GMR INFRA
Mar-16
BALMER LAWRIE/
GMR INFRA
5-Yr Chart
Click to enlarge
High Rs68219 3,533.7%   
Low Rs49110 5,114.6%   
Sales per share (Unadj.) Rs1,133.022.1 5,119.9%  
Earnings per share (Unadj.) Rs62.8-3.6 -1,753.1%  
Cash flow per share (Unadj.) Rs79.10.2 45,410.1%  
Dividends per share (Unadj.) Rs20.000-  
Dividend yield (eoy) %3.40-  
Book value per share (Unadj.) Rs409.78.2 4,985.5%  
Shares outstanding (eoy) m28.506,035.90 0.5%   
Bonus/Rights/Conversions -CCPS-  
Price / Sales ratio x0.50.7 79.3%   
Avg P/E ratio x9.3-4.0 -231.5%  
P/CF ratio (eoy) x7.482.9 8.9%  
Price / Book Value ratio x1.41.8 81.4%  
Dividend payout %31.90-   
Avg Mkt Cap Rs m16,71587,219 19.2%   
No. of employees `000NA0.4 0.0%   
Total wages/salary Rs m2,6546,648 39.9%   
Avg. sales/employee Rs ThNM303,583.2-  
Avg. wages/employee Rs ThNM15,109.1-  
Avg. net profit/employee Rs ThNM-49,113.6-  
INCOME DATA
Net Sales Rs m32,292133,577 24.2%  
Other income Rs m6414,543 14.1%   
Total revenues Rs m32,933138,119 23.8%   
Gross profit Rs m2,57142,510 6.0%  
Depreciation Rs m46622,662 2.1%   
Interest Rs m22140,577 0.5%   
Profit before tax Rs m2,526-16,186 -15.6%   
Minority Interest Rs m0-1,885 0.0%   
Prior Period Items Rs m0264 0.0%   
Extraordinary Inc (Exp) Rs m0-1,498 0.0%   
Tax Rs m7372,306 32.0%   
Profit after tax Rs m1,789-21,610 -8.3%  
Gross profit margin %8.031.8 25.0%  
Effective tax rate %29.2-14.2 -204.8%   
Net profit margin %5.5-16.2 -34.2%  
BALANCE SHEET DATA
Current assets Rs m13,91094,609 14.7%   
Current liabilities Rs m7,417197,691 3.8%   
Net working cap to sales %20.1-77.2 -26.1%  
Current ratio x1.90.5 391.9%  
Inventory Days Days3113 244.4%  
Debtors Days Days6067 89.1%  
Net fixed assets Rs m6,131518,092 1.2%   
Share capital Rs m2856,036 4.7%   
"Free" reserves Rs m11,30233,641 33.6%   
Net worth Rs m11,67749,603 23.5%   
Long term debt Rs m644374,134 0.2%   
Total assets Rs m20,298671,718 3.0%  
Interest coverage x12.40.6 2,071.0%   
Debt to equity ratio x0.17.5 0.7%  
Sales to assets ratio x1.60.2 800.0%   
Return on assets %9.92.8 350.6%  
Return on equity %15.3-43.6 -35.2%  
Return on capital %22.35.0 444.0%  
Exports to sales %0.30-   
Imports to sales %1.20-   
Exports (fob) Rs m101NA-   
Imports (cif) Rs m385NA-   
Fx inflow Rs m1,046184 568.4%   
Fx outflow Rs m2,1110-   
Net fx Rs m-1,065184 -578.3%   
CASH FLOW
From Operations Rs m2,17833,548 6.5%  
From Investments Rs m-148-17,980 0.8%  
From Financial Activity Rs m-1,333-16,670 8.0%  
Net Cashflow Rs m697-1,102 -63.3%  

Share Holding

Indian Promoters % 0.0 64.8 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.2 8.7 129.0%  
FIIs % 3.2 14.0 22.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 12.5 684.8%  
Shareholders   24,504 440,700 5.6%  
Pledged promoter(s) holding % 0.0 78.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   BAJAJ FINSERV  EVEREADY IND.  DCM SHRIRAM  VIDEOCON INDUSTRIES  UB (HOLDINGS)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Aug 17, 2017 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 8-QTR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS