X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BALMER LAWRIE with GMR Infra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs GMR INFRA - Comparison Results

BALMER LAWRIE    Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

GMR INFRA 
   Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE GMR INFRA BALMER LAWRIE/
GMR INFRA
 
P/E (TTM) x 11.5 -9.1 - View Chart
P/BV x 1.6 1.9 88.1% View Chart
Dividend Yield % 3.6 0.0 -  

Financials

 BALMER LAWRIE   GMR INFRA
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-17
GMR INFRA
Mar-18
BALMER LAWRIE/
GMR INFRA
5-Yr Chart
Click to enlarge
High Rs1,14725 4,588.0%   
Low Rs20214 1,422.5%   
Sales per share (Unadj.) Rs149.714.4 1,035.9%  
Earnings per share (Unadj.) Rs14.9-1.8 -831.7%  
Cash flow per share (Unadj.) Rs17.2-0.1 -19,123.4%  
Dividends per share (Unadj.) Rs7.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs119.26.3 1,884.2%  
Shares outstanding (eoy) m114.006,035.90 1.9%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.51.4 332.2%   
Avg P/E ratio x45.2-10.9 -413.8%  
P/CF ratio (eoy) x39.2-218.1 -18.0%  
Price / Book Value ratio x5.73.1 182.6%  
Dividend payout %46.90-   
Avg Mkt Cap Rs m76,893118,304 65.0%   
No. of employees `000NA0.4 0.0%   
Total wages/salary Rs m1,9956,904 28.9%   
Avg. sales/employee Rs ThNM228,903.1-  
Avg. wages/employee Rs ThNM18,119.4-  
Avg. net profit/employee Rs ThNM-28,416.0-  
INCOME DATA
Net Sales Rs m17,06487,212 19.6%  
Other income Rs m7345,530 13.3%   
Total revenues Rs m17,79892,743 19.2%   
Gross profit Rs m2,10821,859 9.6%  
Depreciation Rs m25910,284 2.5%   
Interest Rs m4523,163 0.2%   
Profit before tax Rs m2,538-6,058 -41.9%   
Minority Interest Rs m0-4,314 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m837455 184.1%   
Profit after tax Rs m1,701-10,827 -15.7%  
Gross profit margin %12.425.1 49.3%  
Effective tax rate %33.0-7.5 -439.4%   
Net profit margin %10.0-12.4 -80.3%  
BALANCE SHEET DATA
Current assets Rs m12,52293,782 13.4%   
Current liabilities Rs m5,83085,123 6.8%   
Net working cap to sales %39.29.9 395.0%  
Current ratio x2.11.1 195.0%  
Inventory Days Days324 744.2%  
Debtors Days Days6074 81.3%  
Net fixed assets Rs m4,594100,102 4.6%   
Share capital Rs m1,1406,036 18.9%   
"Free" reserves Rs m12,44832,148 38.7%   
Net worth Rs m13,58938,183 35.6%   
Long term debt Rs m0205,530 0.0%   
Total assets Rs m20,299382,870 5.3%  
Interest coverage x56.90.7 7,705.9%   
Debt to equity ratio x05.4 0.0%  
Sales to assets ratio x0.80.2 369.0%   
Return on assets %8.63.2 267.0%  
Return on equity %12.5-28.4 -44.1%  
Return on capital %19.05.2 362.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9610-   
Fx outflow Rs m1,7351,576 110.1%   
Net fx Rs m-773-1,576 49.1%   
CASH FLOW
From Operations Rs m1,83623,472 7.8%  
From Investments Rs m-1,196-10,142 11.8%  
From Financial Activity Rs m-732-11,912 6.1%  
Net Cashflow Rs m-931,940 -4.8%  

Share Holding

Indian Promoters % 0.0 64.8 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.2 8.7 129.0%  
FIIs % 3.2 14.0 22.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 12.5 684.8%  
Shareholders   24,504 440,700 5.6%  
Pledged promoter(s) holding % 0.0 78.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   EVEREADY IND.  E.I.D. PARRY  BINANI INDUSTRIES  MAX FINANCIAL SERVICES LTD  3M INDIA  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

GMR INFRA 2017-18 Annual Report Analysis (Annual Result Update)

Sep 3, 2018 | Updated on Sep 3, 2018

Here's an analysis of the annual report of GMR INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GMR INFRA. Also includes updates on the valuation of GMR INFRA.

GMR INFRA Announces Quarterly Results (1QFY19); Net Profit Down 778.9% (Quarterly Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

For the quarter ended June 2018, GMR INFRA has posted a net profit of Rs 1 bn (down 778.9% YoY). Sales on the other hand came in at Rs 17 bn (down 44.7% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

BALMER LAWRIE Announces Quarterly Results (1QFY19); Net Profit Up 30.1% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, BALMER LAWRIE has posted a net profit of Rs 389 m (up 30.1% YoY). Sales on the other hand came in at Rs 5 bn (down 1.9% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (4QFY18); Net Profit Up 10.4% (Quarterly Result Update)

Jun 12, 2018 | Updated on Jun 12, 2018

For the quarter ended March 2018, BALMER LAWRIE has posted a net profit of Rs 880 m (up 10.4% YoY). Sales on the other hand came in at Rs 5 bn (down 4.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

GMR INFRA Announces Quarterly Results (4QFY18); Net Profit Down 89.0% (Quarterly Result Update)

Jun 1, 2018 | Updated on Jun 1, 2018

For the quarter ended March 2018, GMR INFRA has posted a net profit of Rs 3 bn (down 89.0% YoY). Sales on the other hand came in at Rs 21 bn (up 676.5% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Sep 21, 2018 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 8-QTR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS