X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BALMER LAWRIE with GMR Infra - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs GMR INFRA - Comparison Results

BALMER LAWRIE    Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

GMR INFRA 
   Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE GMR INFRA BALMER LAWRIE/
GMR INFRA
 
P/E (TTM) x 16.6 -3.9 - View Chart
P/BV x 2.2 1.4 163.7% View Chart
Dividend Yield % 8.7 0.0 -  

Financials

 BALMER LAWRIE   GMR INFRA
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-16
GMR INFRA
Mar-17
BALMER LAWRIE/
GMR INFRA
5-Yr Chart
Click to enlarge
High Rs68217 3,919.5%   
Low Rs49110 4,767.0%   
Sales per share (Unadj.) Rs1,133.016.2 7,000.9%  
Earnings per share (Unadj.) Rs62.8-1.2 -5,457.5%  
Cash flow per share (Unadj.) Rs79.10.6 13,055.9%  
Dividends per share (Unadj.) Rs20.000-  
Dividend yield (eoy) %3.40-  
Book value per share (Unadj.) Rs409.79.4 4,378.9%  
Shares outstanding (eoy) m28.506,035.90 0.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.9 60.5%   
Avg P/E ratio x9.3-12.0 -77.6%  
P/CF ratio (eoy) x7.422.9 32.4%  
Price / Book Value ratio x1.41.5 96.7%  
Dividend payout %31.90-   
Avg Mkt Cap Rs m16,71583,597 20.0%   
No. of employees `000NA0.7 0.0%   
Total wages/salary Rs m2,6545,449 48.7%   
Avg. sales/employee Rs ThNM135,864.1-  
Avg. wages/employee Rs ThNM7,578.4-  
Avg. net profit/employee Rs ThNM-9,654.5-  
INCOME DATA
Net Sales Rs m32,29297,686 33.1%  
Other income Rs m6414,654 13.8%   
Total revenues Rs m32,933102,341 32.2%   
Gross profit Rs m2,57132,200 8.0%  
Depreciation Rs m46610,599 4.4%   
Interest Rs m22121,285 1.0%   
Profit before tax Rs m2,5264,970 50.8%   
Minority Interest Rs m0-684 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,857 0.0%   
Tax Rs m7377,370 10.0%   
Profit after tax Rs m1,789-6,942 -25.8%  
Gross profit margin %8.033.0 24.2%  
Effective tax rate %29.2148.3 19.7%   
Net profit margin %5.5-7.1 -78.0%  
BALANCE SHEET DATA
Current assets Rs m13,91076,180 18.3%   
Current liabilities Rs m7,41771,685 10.3%   
Net working cap to sales %20.14.6 436.9%  
Current ratio x1.91.1 176.5%  
Inventory Days Days315 649.3%  
Debtors Days Days6065 92.6%  
Net fixed assets Rs m6,131103,788 5.9%   
Share capital Rs m2856,036 4.7%   
"Free" reserves Rs m11,30250,439 22.4%   
Net worth Rs m11,67756,475 20.7%   
Long term debt Rs m644189,597 0.3%   
Total assets Rs m20,298374,290 5.4%  
Interest coverage x12.41.2 1,009.2%   
Debt to equity ratio x0.13.4 1.6%  
Sales to assets ratio x1.60.3 609.5%   
Return on assets %9.93.8 258.3%  
Return on equity %15.3-12.3 -124.6%  
Return on capital %22.38.8 252.6%  
Exports to sales %0.30-   
Imports to sales %1.20-   
Exports (fob) Rs m101NA-   
Imports (cif) Rs m385NA-   
Fx inflow Rs m1,046232 450.3%   
Fx outflow Rs m2,1111,559 135.4%   
Net fx Rs m-1,065-1,327 80.2%   
CASH FLOW
From Operations Rs m2,17845,655 4.8%  
From Investments Rs m-14817,927 -0.8%  
From Financial Activity Rs m-1,333-57,789 2.3%  
Net Cashflow Rs m6972,720 25.6%  

Share Holding

Indian Promoters % 0.0 64.8 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.2 8.7 129.0%  
FIIs % 3.2 14.0 22.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 12.5 684.8%  
Shareholders   24,504 440,700 5.6%  
Pledged promoter(s) holding % 0.0 78.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   RELIANCE CAPITAL  CENTURY TEXTILES  SINTEX IND.  E.I.D. PARRY  BINANI INDUSTRIES  



Today's Market

Sensex Finishes Marginally Lower; Capital Goods & Realty Stocks Fall(Closing)

Indian share markets witnessed selling pressure in the final hour of trade to finish just below the dotted line. At the closing bell, the BSE Sensex closed lower by 71 points.

Related Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Feb 20, 2018 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 5-YR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS