X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BALMER LAWRIE with GMR Infra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs GMR INFRA - Comparison Results

BALMER LAWRIE    Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

GMR INFRA 
   Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE GMR INFRA BALMER LAWRIE/
GMR INFRA
 
P/E (TTM) x 10.5 -7.0 - View Chart
P/BV x 1.4 1.9 71.9% View Chart
Dividend Yield % 5.8 0.0 -  

Financials

 BALMER LAWRIE   GMR INFRA
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-18
GMR INFRA
Mar-18
BALMER LAWRIE/
GMR INFRA
5-Yr Chart
Click to enlarge
High Rs30025 1,200.0%   
Low Rs21114 1,483.1%   
Sales per share (Unadj.) Rs151.314.4 1,047.0%  
Earnings per share (Unadj.) Rs14.5-1.8 -806.0%  
Cash flow per share (Unadj.) Rs16.8-0.1 -18,710.9%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %3.90-  
Book value per share (Unadj.) Rs127.86.3 2,020.2%  
Shares outstanding (eoy) m114.006,035.90 1.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.71.4 124.4%   
Avg P/E ratio x17.7-10.9 -161.6%  
P/CF ratio (eoy) x15.2-218.1 -7.0%  
Price / Book Value ratio x2.03.1 64.5%  
Dividend payout %69.20-   
Avg Mkt Cap Rs m29,104118,304 24.6%   
No. of employees `0001.10.4 296.1%   
Total wages/salary Rs m1,9826,904 28.7%   
Avg. sales/employee Rs Th15,289.0228,903.1 6.7%   
Avg. wages/employee Rs Th1,757.118,119.4 9.7%   
Avg. net profit/employee Rs Th1,461.1-28,416.0 -5.1%   
INCOME DATA
Net Sales Rs m17,24687,212 19.8%  
Other income Rs m5065,530 9.2%   
Total revenues Rs m17,75292,743 19.1%   
Gross profit Rs m2,18821,859 10.0%  
Depreciation Rs m26910,284 2.6%   
Interest Rs m4223,163 0.2%   
Profit before tax Rs m2,383-6,058 -39.3%   
Minority Interest Rs m0-4,314 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m735455 161.5%   
Profit after tax Rs m1,648-10,827 -15.2%  
Gross profit margin %12.725.1 50.6%  
Effective tax rate %30.8-7.5 -410.7%   
Net profit margin %9.6-12.4 -77.0%  
BALANCE SHEET DATA
Current assets Rs m12,63293,782 13.5%   
Current liabilities Rs m5,73385,123 6.7%   
Net working cap to sales %40.09.9 402.9%  
Current ratio x2.21.1 200.0%  
Inventory Days Days294 663.1%  
Debtors Days Days5774 77.1%  
Net fixed assets Rs m5,418100,102 5.4%   
Share capital Rs m1,1406,036 18.9%   
"Free" reserves Rs m13,42932,148 41.8%   
Net worth Rs m14,56938,183 38.2%   
Long term debt Rs m0205,530 0.0%   
Total assets Rs m21,957382,870 5.7%  
Interest coverage x57.30.7 7,764.2%   
Debt to equity ratio x05.4 0.0%  
Sales to assets ratio x0.80.2 344.8%   
Return on assets %7.73.2 238.9%  
Return on equity %11.3-28.4 -39.9%  
Return on capital %16.65.2 317.2%  
Exports to sales %1.10-   
Imports to sales %1.20-   
Exports (fob) Rs m193NA-   
Imports (cif) Rs m199NA-   
Fx inflow Rs m1,0080-   
Fx outflow Rs m1,7231,576 109.4%   
Net fx Rs m-715-1,576 45.4%   
CASH FLOW
From Operations Rs m1,28723,472 5.5%  
From Investments Rs m-193-10,142 1.9%  
From Financial Activity Rs m-858-11,912 7.2%  
Net Cashflow Rs m2371,940 12.2%  

Share Holding

Indian Promoters % 0.0 64.8 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.2 8.7 129.0%  
FIIs % 3.2 14.0 22.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 12.5 684.8%  
Shareholders   24,504 440,700 5.6%  
Pledged promoter(s) holding % 0.0 78.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   EVEREADY IND.  E.I.D. PARRY  BINANI INDUSTRIES  BAJAJ FINSERV  3M INDIA  



Today's Market

Recapitalisation Package for PSBs: The Pros & Cons(Podcast)

Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.

Related Views on News

GMR INFRA Announces Quarterly Results (3QFY19); Net Profit Down 173.6% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, GMR INFRA has posted a net profit of Rs 4 bn (down 173.6% YoY). Sales on the other hand came in at Rs 20 bn (down 5.5% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

BALMER LAWRIE Announces Quarterly Results (3QFY19); Net Profit Down 34.1% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, BALMER LAWRIE has posted a net profit of Rs 269 m (down 34.1% YoY). Sales on the other hand came in at Rs 4 bn (down 4.1% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE 2017-18 Annual Report Analysis (Annual Result Update)

Dec 31, 2018 | Updated on Dec 31, 2018

Here's an analysis of the annual report of BALMER LAWRIE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BALMER LAWRIE. Also includes updates on the valuation of BALMER LAWRIE.

GMR INFRA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of GMR INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GMR INFRA. Also includes updates on the valuation of GMR INFRA.

GMR INFRA Announces Quarterly Results (2QFY19); Net Profit Down 0.0% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, GMR INFRA has posted a net profit of Rs 2 bn (down 0.0% YoY). Sales on the other hand came in at Rs 18 bn (down 3.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Feb 22, 2019 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 5-YR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS